EAST BUILDTECH LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30 INR | +3.45% |
|
-.--% | +18.34% |
| 02-13 | East Buildtech Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 | CI |
| 01-29 | East Buildtech Appoints CFO | MT |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 13.1 | 18.36 | 19.33 | 20.1 | 37.44 | 49.3 |
| Enterprise Value (EV) 1 | 12.83 | 19.45 | 22.95 | 23.87 | 44.33 | 54.85 |
| P/E ratio | 2.86 x | -21.5 x | -11.2 x | -163 x | 220 x | 116 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.17 x | 9.08 x | 9.37 x | 6.31 x | 6.27 x | 10.9 x |
| EV / Revenue | 1.14 x | 9.62 x | 11.1 x | 7.49 x | 7.42 x | 12.1 x |
| EV / EBITDA | 1.82 x | -12.1 x | -12.4 x | 459 x | 50.5 x | 44.8 x |
| EV / FCF | 10.5 x | -10.2 x | -12.7 x | -67.5 x | -13.9 x | 51.6 x |
| FCF Yield | 9.54% | -9.82% | -7.88% | -1.48% | -7.18% | 1.94% |
| Price to Book | 0.2 x | 0.28 x | 0.3 x | 0.32 x | 0.59 x | 0.77 x |
| Nbr of stocks (in thousands) | 1,877 | 1,877 | 1,877 | 1,877 | 1,877 | 1,877 |
| Reference price 2 | 6.980 | 9.780 | 10.30 | 10.71 | 19.95 | 26.27 |
| Announcement Date | 01/09/18 | 05/09/19 | 01/09/20 | 06/09/21 | 05/09/22 | 01/09/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 11.24 | 2.021 | 2.062 | 3.185 | 5.976 | 4.52 |
| EBITDA 1 | 7.045 | -1.603 | -1.856 | 0.052 | 0.878 | 1.224 |
| EBIT 1 | 6.639 | -1.751 | -1.892 | 0.037 | 0.877 | 1.223 |
| Operating Margin | 59.09% | -86.64% | -91.76% | 1.16% | 14.68% | 27.06% |
| Earnings before Tax (EBT) 1 | 6.446 | -1.156 | -2.215 | 0.037 | 0.3 | 0.475 |
| Net income 1 | 4.586 | -0.855 | -1.72 | -0.123 | 0.17 | 0.424 |
| Net margin | 40.82% | -42.31% | -83.41% | -3.86% | 2.84% | 9.38% |
| EPS 2 | 2.444 | -0.4556 | -0.9165 | -0.0655 | 0.0906 | 0.2259 |
| Free Cash Flow 1 | 1.224 | -1.91 | -1.808 | -0.3538 | -3.183 | 1.063 |
| FCF margin | 10.89% | -94.53% | -87.71% | -11.11% | -53.27% | 23.53% |
| FCF Conversion (EBITDA) | 17.37% | - | - | - | - | 86.88% |
| FCF Conversion (Net income) | 26.68% | - | - | - | - | 250.8% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 01/09/18 | 05/09/19 | 01/09/20 | 06/09/21 | 05/09/22 | 01/09/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 1.1 | 3.62 | 3.77 | 6.88 | 5.55 |
| Net Cash position 1 | 0.27 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | -0.6837 x | -1.952 x | 72.48 x | 7.841 x | 4.535 x |
| Free Cash Flow 1 | 1.22 | -1.91 | -1.81 | -0.35 | -3.18 | 1.06 |
| ROE (net income / shareholders' equity) | 7.18% | -1.3% | -2.67% | -0.19% | 0.27% | 0.66% |
| ROA (Net income/ Total Assets) | 5.71% | -1.55% | -1.68% | 0.03% | 0.76% | 1.05% |
| Assets 1 | 80.28 | 55.1 | 102.1 | -376.1 | 22.4 | 40.32 |
| Book Value Per Share 2 | 35.20 | 34.80 | 33.90 | 33.80 | 33.90 | 34.10 |
| Cash Flow per Share 2 | 0.1500 | 0.1100 | 0.3300 | 0.4200 | 0.1600 | 0.2400 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 01/09/18 | 05/09/19 | 01/09/20 | 06/09/21 | 05/09/22 | 01/09/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- EASTBUILD Stock
- Financials East Buildtech Limited
