Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.071 AUD | -2.74% | -7.79% | -5.33% |
04-29 | Eagle Mountain Mining Starts Exploration at Silver Mountain Project in Arizona; Shares Up 5% | MT |
04-22 | Eagle Mountain Mining Completes AU$1.1 Million Placement; Shares Rise More Than 3% | MT |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 12.98 | 18.54 | 202.7 | 57.64 | 30.5 | 27.89 | - | - |
Enterprise Value (EV) 1 | 12.98 | 18.54 | 202.7 | 58.09 | 41.12 | 48.34 | 233.8 | 326.4 |
P/E ratio | -1.69 x | - | -8.26 x | -1.65 x | -2.08 x | -2.63 x | -2.54 x | 0.6 x |
Yield | - | - | - | - | - | - | 70.4% | 84.5% |
Capitalization / Revenue | - | - | - | - | - | - | - | 0.18 x |
EV / Revenue | - | - | - | - | - | - | - | 2.05 x |
EV / EBITDA | - | -4.97 x | - | -2 x | -3.25 x | -6.04 x | -29.2 x | 7.42 x |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 103,816 | 115,901 | 202,670 | 268,110 | 304,967 | 392,875 | - | - |
Reference price 2 | 0.1250 | 0.1600 | 1.000 | 0.2150 | 0.1000 | 0.0710 | 0.0710 | 0.0710 |
Announcement Date | 18/09/19 | 18/09/20 | 20/09/21 | 13/09/22 | 15/09/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | - | 159 |
EBITDA 1 | - | -3.734 | - | -29.08 | -12.66 | -8 | -8 | 44 |
EBIT 1 | - | - | - | -29.66 | -13.26 | -8 | -8.2 | 38.2 |
Operating Margin | - | - | - | - | - | - | - | 24.03% |
Earnings before Tax (EBT) 1 | - | - | - | -30.06 | -13.66 | -8 | -9 | 36 |
Net income 1 | -6.89 | - | -19.2 | -30.06 | -13.66 | -8 | -9 | 36 |
Net margin | - | - | - | - | - | - | - | 22.64% |
EPS 2 | -0.0740 | - | -0.1210 | -0.1300 | -0.0480 | -0.0270 | -0.0280 | 0.1180 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | 0.0500 | 0.0600 |
Announcement Date | 18/09/19 | 18/09/20 | 20/09/21 | 13/09/22 | 15/09/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 0.44 | 10.6 | 20.4 | 206 | 298 |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | -0.0153 x | -0.8394 x | -2.556 x | -25.74 x | 6.783 x |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | -352% | -167% | -1,905% | -237% | 132% |
ROA (Net income/ Total Assets) | - | - | - | -134% | -64% | -64.2% | -56.4% | 77.3% |
Assets 1 | - | - | - | 22.46 | 21.36 | 12.46 | 15.96 | 46.57 |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | - | - | 0.5 | 3.01 | - | 200 | 120 |
Capex / Sales | - | - | - | - | - | - | - | 75.47% |
Announcement Date | 18/09/19 | 18/09/20 | 20/09/21 | 13/09/22 | 15/09/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-5.33% | 18.99M | |
-13.87% | 143B | |
-4.30% | 118B | |
-0.88% | 69.52B | |
+2.16% | 48.99B | |
+12.44% | 48.77B | |
+36.00% | 41.07B | |
+23.39% | 25.91B | |
+40.20% | 23.49B | |
+53.16% | 18.26B |
- Stock Market
- Equities
- EM2 Stock
- Financials Eagle Mountain Mining Limited