Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.19 CAD | +5.56% | -7.32% | 0.00% |
04-29 | Dynasty Gold Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
04-10 | Dynasty Gold Appoints Baker as Technical Board Director, Releases Update on Drill Plan | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.792 | 1.877 | 2.612 | 6.061 | 4.317 | 11.61 |
Enterprise Value (EV) 1 | 2.319 | 1.543 | 2.297 | 5.546 | 3.261 | 8.45 |
P/E ratio | -6.18 x | -6.18 x | -13.1 x | -13 x | -15.1 x | -54.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -9.35 x | -8.8 x | 102 x | -30.6 x | 14.9 x | -19.8 x |
FCF Yield | -10.7% | -11.4% | 0.98% | -3.26% | 6.72% | -5.04% |
Price to Book | 2.7 x | 1.69 x | 2.32 x | 3.4 x | 1.58 x | 2.03 x |
Nbr of stocks (in thousands) | 21,476 | 25,026 | 29,026 | 35,652 | 47,972 | 61,124 |
Reference price 2 | 0.1300 | 0.0750 | 0.0900 | 0.1700 | 0.0900 | 0.1900 |
Announcement Date | 30/04/19 | 12/06/20 | 30/04/21 | 29/04/22 | 28/04/23 | 29/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -0.3571 | -0.188 | -0.1818 | -0.3655 | -0.2289 | -0.3181 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.4153 | -0.2735 | -0.1864 | -0.4054 | -0.2034 | -0.1945 |
Net income 1 | -0.4153 | -0.2735 | -0.1864 | -0.4054 | -0.2034 | -0.1945 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0210 | -0.0121 | -0.006855 | -0.0131 | -0.005968 | -0.003468 |
Free Cash Flow 1 | -0.248 | -0.1754 | 0.0225 | -0.181 | 0.2191 | -0.4257 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/04/19 | 12/06/20 | 30/04/21 | 29/04/22 | 28/04/23 | 29/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.47 | 0.33 | 0.32 | 0.51 | 1.06 | 3.16 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.25 | -0.18 | 0.02 | -0.18 | 0.22 | -0.43 |
ROE (net income / shareholders' equity) | -52.9% | -25.5% | -16.7% | -27.9% | -9.41% | -4.71% |
ROA (Net income/ Total Assets) | -23.3% | -10.4% | -9.36% | -14.8% | -6.09% | -4.5% |
Assets 1 | 1.785 | 2.637 | 1.992 | 2.741 | 3.342 | 4.327 |
Book Value Per Share 2 | 0.0500 | 0.0400 | 0.0400 | 0.0500 | 0.0600 | 0.0900 |
Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.0100 | 0.0100 | 0.0200 | 0.0500 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 30/04/19 | 12/06/20 | 30/04/21 | 29/04/22 | 28/04/23 | 29/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 8.5M | |
+2.66% | 49B | |
+24.70% | 34.09B | |
-3.34% | 29.74B | |
+14.90% | 24.92B | |
+7.47% | 11.13B | |
+30.44% | 10.17B | |
+29.43% | 9.34B | |
-.--% | 8.57B | |
+5.19% | 8.36B |
- Stock Market
- Equities
- DYG Stock
- Financials Dynasty Gold Corp.