DYC CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,450 KRW | -1.02% |
|
+3.50% | -15.35% |
| 2023 | Dyc Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 2021 | Korea No.8 Special Purpose Acquisition Co., Ltd. completed the acquisition of Dwc Co., Ltd. | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 54,290 | 31,858 | 35,436 |
| Enterprise Value (EV) 1 | 85,144 | 65,073 | 54,270 |
| P/E ratio | -38.2 x | 7.33 x | 8.05 x |
| Yield | - | - | 1.46% |
| Capitalization / Revenue | 0.63 x | 0.27 x | 0.29 x |
| EV / Revenue | 0.98 x | 0.54 x | 0.45 x |
| EV / EBITDA | - | - | - |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 1.34 x | 0.69 x | 0.69 x |
| Nbr of stocks (in thousands) | 20,107 | 20,687 | 20,686 |
| Reference price 2 | 2,700 | 1,540 | 1,713 |
| Announcement Date | 22/03/23 | 22/03/23 | 20/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 86,489 | 119,447 | 120,954 |
| EBITDA | - | - | - |
| EBIT | - | - | - |
| Operating Margin | - | - | - |
| Earnings before Tax (EBT) 1 | -2,837 | 5,399 | 5,222 |
| Net income 1 | -1,200 | 4,293 | 4,403 |
| Net margin | -1.39% | 3.59% | 3.64% |
| EPS 2 | -70.68 | 210.2 | 212.8 |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | 25.00 |
| Announcement Date | 22/03/23 | 22/03/23 | 20/03/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | 30,854 | 33,215 | 18,834 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | - | 9.89% | 9.03% |
| ROA (Net income/ Total Assets) | - | 3.91% | 3.92% |
| Assets 1 | - | 109,668 | 112,372 |
| Book Value Per Share 2 | 2,008 | 2,247 | 2,465 |
| Cash Flow per Share 2 | 117.0 | 324.0 | 272.0 |
| Capex 1 | 2,453 | 917 | 3,047 |
| Capex / Sales | 2.84% | 0.77% | 2.52% |
| Announcement Date | 22/03/23 | 22/03/23 | 20/03/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -15.35% | 22.27M | |
| +1.06% | 3.88B | |
| -21.86% | 3.25B | |
| -1.93% | 2.63B | |
| +52.30% | 2.5B | |
| -27.30% | 2.1B | |
| +76.56% | 1.73B | |
| -10.34% | 1.43B | |
| -17.54% | 1.2B | |
| +44.33% | 1.09B |
- Stock Market
- Equities
- A310870 Stock
- Financials Dyc Co.,Ltd.
