Valuation Dwellop

Stocks

End-of-day quote Norwegian OTC 04/11/2026			5-day change	1st Jan Change
130.00 ^NOK	-13.33%		-13.33%	-27.78%

06-24	Norway's Dwellop Ends Search for Industrial Partner	MT
06-11	Dwellop AS Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023
Market Cap ¹	3.402	2.976	3.969	14.17
Change	-	-12.5%	33.33%	257.14%
Enterprise Value (EV) ¹	14.19	26.56	10.32	-8.72
Change	-	87.18%	-61.16%	-184.52%
P/E	-	-	-	1.42x
PBR	-	-	-	0.22x
PEG	-	-	-	-
Capitalization / Revenue	0.05x	0.05x	0.04x	0.09x
EV / Revenue	0.2x	0.47x	0.1x	-0.06x
EV / EBITDA	3.61x	-56.9x	0.65x	-0.39x
EV / EBIT	-1.98x	-8.39x	0.86x	-0.51x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-	-	35.12
Distribution rate	-	-	-	-
Net sales ¹	69.5	56.48	108.6	153.5
EBITDA ¹	3.928	-0.4667	15.78	22.41
EBIT ¹	-7.173	-3.166	11.94	17.23
Net income ¹	-13.59	-5.951	5.961	14.49
Net Debt ¹	10.79	23.58	6.349	-22.89
Reference price ²	12.00	10.50	14.00	50.00
Nbr of stocks (in thousands)	283	283	283	283
Announcement Date	16/06/22	16/06/22	21/06/23	11/06/24

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DWELLOP	-	-	-	-	5.68M
SLB N.V.	21.84x	2.2x	10.21x	2.36%	73.68B
BAKER HUGHES COMPANY	17.73x	2.05x	11.47x	1.94%	47.54B
TENARIS S.A.	15.13x	2.13x	8.97x	4.7%	29.99B
HALLIBURTON COMPANY	13.79x	1.38x	7.76x	2.14%	26.34B
TECHNIPFMC PLC	19.91x	2.22x	10.95x	0.31%	24.7B
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD.	24.15x	3.82x	15.14x	1.2%	12.14B
SUBSEA 7 S.A.	12.34x	1.17x	4.91x	3.98%	9.56B
SAIPEM SPA	29.97x	0.49x	4.36x	3.89%	9.17B
TECHNIP ENERGIES N.V.	20.16x	0.29x	4.21x	2.98%	6.55B
Average	19.45x	1.75x	8.66x	2.61%	23.97B
Weighted average by Cap.	19.11x	2.00x	9.76x	2.41%