End-of-day quote
Ho Chi Minh S.E.
23:00:00 23/05/2024 BST
|
5-day change
|
1st Jan Change
|
27,900
VND
|
-0.36%
|
|
+1.82%
|
+20.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
676,270
|
498,448
|
691,963
|
1,117,694
|
682,617
|
499,384
|
Enterprise Value (EV)
1 |
561,162
|
402,263
|
658,551
|
1,079,089
|
674,677
|
479,035
|
P/E ratio
|
7.56
x
|
6.88
x
|
8.95
x
|
19
x
|
10.2
x
|
14.1
x
|
Yield
|
12%
|
13.6%
|
-
|
5.21%
|
9.08%
|
-
|
Capitalization / Revenue
|
1.73
x
|
1.46
x
|
1.73
x
|
3.3
x
|
1.71
x
|
1.61
x
|
EV / Revenue
|
1.44
x
|
1.18
x
|
1.64
x
|
3.19
x
|
1.69
x
|
1.54
x
|
EV / EBITDA
|
5.27
x
|
4.78
x
|
7.21
x
|
15.4
x
|
7.47
x
|
8.71
x
|
EV / FCF
|
113
x
|
-20.6
x
|
-9.62
x
|
36
x
|
-11.3
x
|
6.82
x
|
FCF Yield
|
0.89%
|
-4.86%
|
-10.4%
|
2.77%
|
-8.87%
|
14.7%
|
Price to Book
|
2.62
x
|
1.79
x
|
2.56
x
|
4.22
x
|
2.32
x
|
1.71
x
|
Nbr of stocks (in thousands)
|
19,718
|
20,514
|
20,421
|
21,331
|
21,302
|
21,479
|
Reference price
2 |
34,298
|
24,298
|
33,884
|
52,397
|
32,045
|
23,250
|
Announcement Date
|
14/03/19
|
30/03/20
|
31/03/21
|
02/03/22
|
20/03/23
|
02/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
389,834
|
341,846
|
400,405
|
338,629
|
399,763
|
310,996
|
EBITDA
1 |
106,445
|
84,172
|
91,376
|
69,862
|
90,265
|
54,969
|
EBIT
1 |
102,018
|
79,516
|
86,590
|
63,489
|
82,572
|
45,365
|
Operating Margin
|
26.17%
|
23.26%
|
21.63%
|
18.75%
|
20.66%
|
14.59%
|
Earnings before Tax (EBT)
1 |
112,369
|
92,749
|
100,085
|
76,341
|
86,957
|
46,037
|
Net income
1 |
89,705
|
74,221
|
79,977
|
60,786
|
69,270
|
36,692
|
Net margin
|
23.01%
|
21.71%
|
19.97%
|
17.95%
|
17.33%
|
11.8%
|
EPS
2 |
4,539
|
3,534
|
3,788
|
2,760
|
3,151
|
1,647
|
Free Cash Flow
1 |
4,983
|
-19,532
|
-68,468
|
29,943
|
-59,865
|
70,222
|
FCF margin
|
1.28%
|
-5.71%
|
-17.1%
|
8.84%
|
-14.98%
|
22.58%
|
FCF Conversion (EBITDA)
|
4.68%
|
-
|
-
|
42.86%
|
-
|
127.75%
|
FCF Conversion (Net income)
|
5.55%
|
-
|
-
|
49.26%
|
-
|
191.38%
|
Dividend per Share
2 |
4,132
|
3,306
|
-
|
2,727
|
2,909
|
-
|
Announcement Date
|
14/03/19
|
30/03/20
|
31/03/21
|
02/03/22
|
20/03/23
|
02/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
115,108
|
96,184
|
33,412
|
38,605
|
7,940
|
20,349
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4,983
|
-19,532
|
-68,468
|
29,943
|
-59,865
|
70,222
|
ROE (net income / shareholders' equity)
|
34.8%
|
27.6%
|
29.1%
|
22.7%
|
24.8%
|
12.5%
|
ROA (Net income/ Total Assets)
|
18.4%
|
13.6%
|
13.8%
|
10.2%
|
13.1%
|
6.96%
|
Assets
1 |
488,479
|
546,055
|
580,962
|
597,306
|
528,155
|
527,295
|
Book Value Per Share
2 |
13,107
|
13,567
|
13,248
|
12,413
|
13,818
|
13,579
|
Cash Flow per Share
2 |
859.0
|
423.0
|
43.90
|
398.0
|
916.0
|
1,065
|
Capex
1 |
5,506
|
3,428
|
57,906
|
5,036
|
17,260
|
8,270
|
Capex / Sales
|
1.41%
|
1%
|
14.46%
|
1.49%
|
4.32%
|
2.66%
|
Announcement Date
|
14/03/19
|
30/03/20
|
31/03/21
|
02/03/22
|
20/03/23
|
02/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +20.00% | 23.53M | | -2.20% | 8.66B | | +5.26% | 4.14B | | +9.28% | 1.84B | | -2.90% | 1.53B | | -26.97% | 1.19B | | +28.28% | 1.13B | | +20.40% | 1.07B | | +9.11% | 918M | | -10.53% | 815M |
Furniture
|