End-of-day quote
Ho Chi Minh S.E.
23:00:00 25/04/2024 BST
|
5-day change
|
1st Jan Change
|
1,850
VND
|
0.00%
|
|
+3.93%
|
-24.49%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
454,951
|
571,682
|
466,923
|
2,801,539
|
652,495
|
733,309
|
Enterprise Value (EV)
1 |
3,825,580
|
3,879,224
|
4,295,902
|
5,819,385
|
3,501,987
|
3,288,595
|
P/E ratio
|
56.3
x
|
-437
x
|
-0.52
x
|
168
x
|
-0.54
x
|
-1.23
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.16
x
|
0.2
x
|
0.23
x
|
1.81
x
|
0.48
x
|
0.65
x
|
EV / Revenue
|
1.31
x
|
1.35
x
|
2.11
x
|
3.77
x
|
2.6
x
|
2.93
x
|
EV / EBITDA
|
10.5
x
|
10.2
x
|
265
x
|
17
x
|
-4.6
x
|
-16.6
x
|
EV / FCF
|
-5.64
x
|
9.15
x
|
6.21
x
|
36.9
x
|
-145
x
|
6.51
x
|
FCF Yield
|
-17.7%
|
10.9%
|
16.1%
|
2.71%
|
-0.69%
|
15.3%
|
Price to Book
|
0.15
x
|
0.18
x
|
0.21
x
|
1.28
x
|
0.67
x
|
1.87
x
|
Nbr of stocks (in thousands)
|
299,310
|
299,310
|
299,310
|
299,310
|
299,310
|
299,310
|
Reference price
2 |
1,520
|
1,910
|
1,560
|
9,360
|
2,180
|
2,450
|
Announcement Date
|
26/04/19
|
22/05/20
|
12/04/21
|
01/04/22
|
03/04/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,914,292
|
2,873,263
|
2,034,492
|
1,544,442
|
1,347,872
|
1,122,334
|
EBITDA
1 |
362,950
|
381,480
|
16,194
|
343,002
|
-761,547
|
-198,215
|
EBIT
1 |
209,023
|
205,161
|
-178,457
|
150,537
|
-973,155
|
-442,963
|
Operating Margin
|
7.17%
|
7.14%
|
-8.77%
|
9.75%
|
-72.2%
|
-39.47%
|
Earnings before Tax (EBT)
1 |
36,549
|
38,420
|
-861,263
|
4,711
|
-1,183,729
|
-561,817
|
Net income
1 |
8,170
|
-1,308
|
-906,602
|
16,673
|
-1,219,413
|
-594,601
|
Net margin
|
0.28%
|
-0.05%
|
-44.56%
|
1.08%
|
-90.47%
|
-52.98%
|
EPS
2 |
27.00
|
-4.371
|
-3,029
|
55.71
|
-4,074
|
-1,987
|
Free Cash Flow
1 |
-678,749
|
424,104
|
691,936
|
157,725
|
-24,103
|
504,795
|
FCF margin
|
-23.29%
|
14.76%
|
34.01%
|
10.21%
|
-1.79%
|
44.98%
|
FCF Conversion (EBITDA)
|
-
|
111.17%
|
4,272.79%
|
45.98%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
945.97%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/04/19
|
22/05/20
|
12/04/21
|
01/04/22
|
03/04/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,370,629
|
3,307,543
|
3,828,979
|
3,017,846
|
2,849,491
|
2,555,286
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
9.287
x
|
8.67
x
|
236.4
x
|
8.798
x
|
-3.742
x
|
-12.89
x
|
Free Cash Flow
1 |
-678,749
|
424,104
|
691,936
|
157,725
|
-24,103
|
504,795
|
ROE (net income / shareholders' equity)
|
0.42%
|
-0.22%
|
-31.3%
|
0.49%
|
-69.8%
|
-70.7%
|
ROA (Net income/ Total Assets)
|
1.53%
|
1.48%
|
-1.32%
|
1.23%
|
-9.59%
|
-5.19%
|
Assets
1 |
532,377
|
-88,395
|
68,464,092
|
1,357,326
|
12,713,213
|
11,451,594
|
Book Value Per Share
2 |
10,385
|
10,358
|
7,337
|
7,306
|
3,277
|
1,310
|
Cash Flow per Share
2 |
266.0
|
561.0
|
461.0
|
410.0
|
394.0
|
650.0
|
Capex
1 |
173,355
|
144,602
|
66,364
|
17,856
|
22,664
|
31,804
|
Capex / Sales
|
5.95%
|
5.03%
|
3.26%
|
1.16%
|
1.68%
|
2.83%
|
Announcement Date
|
26/04/19
|
22/05/20
|
12/04/21
|
01/04/22
|
03/04/23
|
01/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -24.49% | 21.86M | | +12.06% | 107B | | -0.37% | 29.43B | | +11.28% | 22.21B | | -13.93% | 17.75B | | -6.34% | 17.25B | | +10.34% | 15.28B | | -4.50% | 12.2B | | -1.97% | 10.42B | | -4.98% | 9.04B |
Other Electronic Equipment & Parts
|