Income Statement Dragon Rise Group Holdings Limited
Stocks
6829
KYG2831B1178
Construction & Engineering
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.160 HKD | +2.37% |
|
-10.00% | -27.52% |
| Fiscal Period: March | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 923M | 614M | 786M | 946M | 1.31B | |||||
Total Revenues | 923M | 614M | 786M | 946M | 1.31B | |||||
Cost of Goods Sold, Total | 936M | 594M | 762M | 906M | 1.27B | |||||
Gross Profit | -13.28M | 19.37M | 24.2M | 39.46M | 48.31M | |||||
Selling General & Admin Expenses, Total | 21.14M | 18.18M | 21.21M | 26.51M | 34.22M | |||||
Provision for Bad Debts | 1.07M | -336K | 74K | 3.73M | -246K | |||||
Depreciation & Amortization - (IS) | - | 783K | 817K | 1.25M | 2.61M | |||||
Other Operating Expenses, Total | 22.21M | 18.62M | 22.1M | 31.49M | 36.59M | |||||
Operating Income | -35.49M | 752K | 2.1M | 7.97M | 11.72M | |||||
Interest Expense, Total | -771K | -547K | -186K | -1M | -3.45M | |||||
Interest And Investment Income | 337K | 364K | 722K | 1.46M | 955K | |||||
Net Interest Expenses | -434K | -183K | 536K | 457K | -2.49M | |||||
Currency Exchange Gains (Loss) | 1.24M | 584K | -1.26M | -978K | -353K | |||||
Other Non Operating Income (Expenses) | 246K | 796K | 156K | -86K | 1.55M | |||||
EBT, Excl. Unusual Items | -34.44M | 1.95M | 1.53M | 7.36M | 10.42M | |||||
Gain (Loss) On Sale Of Investments | - | - | - | - | - | |||||
Gain (Loss) On Sale Of Assets | 770K | - | - | - | 250K | |||||
Asset Writedown | -20K | 70K | -310K | -570K | -170K | |||||
Other Unusual Items | 12.88M | - | 7.82M | - | - | |||||
EBT, Incl. Unusual Items | -20.81M | 2.02M | 9.04M | 6.79M | 10.5M | |||||
Income Tax Expense | -701K | -5.41M | 1.12M | 2.63M | 3.35M | |||||
Earnings From Continuing Operations | -20.11M | 7.43M | 7.92M | 4.17M | 7.15M | |||||
Net Income to Company | -20.11M | 7.43M | 7.92M | 4.17M | 7.15M | |||||
Minority Interest | - | - | - | 20K | 1.88M | |||||
Net Income - (IS) | -20.11M | 7.43M | 7.92M | 4.19M | 9.03M | |||||
Net Income to Common Incl Extra Items | -20.11M | 7.43M | 7.92M | 4.19M | 9.03M | |||||
Net Income to Common Excl. Extra Items | -20.11M | 7.43M | 7.92M | 4.19M | 9.03M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -0.17 | 0.06 | 0.07 | 0.03 | 0.04 | |||||
Basic EPS - Continuing Operations | -0.17 | 0.06 | 0.07 | 0.03 | 0.04 | |||||
Basic Weighted Average Shares Outstanding | 120M | 120M | 120M | 120M | 227M | |||||
Net EPS - Diluted | -0.17 | 0.06 | 0.07 | 0.03 | 0.04 | |||||
Diluted EPS - Continuing Operations | -0.17 | 0.06 | 0.07 | 0.03 | 0.04 | |||||
Diluted Weighted Average Shares Outstanding | 120M | 120M | 120M | 120M | 227M | |||||
Normalized Basic EPS | -0.18 | 0.01 | 0.01 | 0.04 | 0.04 | |||||
Normalized Diluted EPS | -0.18 | 0.01 | 0.01 | 0.04 | 0.04 | |||||
Payout Ratio | - | - | - | - | - | |||||
Supplemental Items | ||||||||||
EBITDA | -14.7M | 18.77M | 23M | 25.37M | 20.74M | |||||
EBITA | -35.49M | 752K | 2.1M | 7.97M | 11.72M | |||||
EBIT | -35.49M | 752K | 2.1M | 7.97M | 11.72M | |||||
EBITDAR | - | - | 50.36M | 49.61M | 43.78M | |||||
Effective Tax Rate - (Ratio) | 3.37 | -268.05 | 12.35 | 38.65 | 31.91 | |||||
Current Domestic Taxes | - | - | - | - | - | |||||
Current Foreign Taxes | - | - | - | - | - | |||||
Total Current Taxes | - | - | - | 1.61M | 4.19M | |||||
Deferred Domestic Taxes | -701K | -5.41M | 1.12M | 1.01M | -836K | |||||
Deferred Foreign Taxes | - | - | - | - | - | |||||
Total Deferred Taxes | -701K | -5.41M | 1.12M | 1.01M | -836K | |||||
Normalized Net Income | -21.53M | 1.22M | 958K | 4.62M | 8.4M | |||||
Interest on Long-Term Debt | 15K | 18K | 40K | 79K | 265K | |||||
Supplemental Operating Expense Items | ||||||||||
General and Administrative Expenses | 21.14M | 7.07M | 7.82M | 11.68M | 13.96M | |||||
Net Rental Expense, Total | - | - | 27.36M | 24.25M | 23.04M | |||||
Imputed Operating Lease Interest Expense | - | - | 7.75M | 5.95M | 12.71M | |||||
Imputed Operating Lease Depreciation | - | - | 19.61M | 18.3M | 10.33M | |||||
Maintenance & Repair Expenses, Total | - | - | - | - | - |
Select your edition
All financial news and data tailored to specific country editions
















