End-of-day quote
Shenzhen S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
24.28
CNY
|
-1.54%
|
|
+1.51%
|
-17.67%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
50,913
|
25,193
|
11,796
|
9,712
|
-
|
-
|
Enterprise Value (EV)
1 |
50,913
|
25,193
|
11,796
|
9,712
|
9,712
|
9,712
|
P/E ratio
|
35.2
x
|
34.6
x
|
173
x
|
24.5
x
|
20.8
x
|
15.8
x
|
Yield
|
1.57%
|
1.59%
|
1.7%
|
1.28%
|
1.81%
|
-
|
Capitalization / Revenue
|
11
x
|
6.84
x
|
5.41
x
|
4.17
x
|
3.72
x
|
2.52
x
|
EV / Revenue
|
11
x
|
6.84
x
|
5.41
x
|
4.17
x
|
3.72
x
|
2.52
x
|
EV / EBITDA
|
30.1
x
|
18.5
x
|
52.8
x
|
22.8
x
|
21.7
x
|
11.7
x
|
EV / FCF
|
-
|
38,005,532
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
7.41
x
|
3.7
x
|
1.82
x
|
1.53
x
|
1.46
x
|
1.57
x
|
Nbr of stocks (in thousands)
|
400,010
|
400,010
|
400,010
|
400,010
|
-
|
-
|
Reference price
2 |
127.3
|
62.98
|
29.49
|
24.28
|
24.28
|
24.28
|
Announcement Date
|
28/02/22
|
27/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,623
|
3,682
|
2,180
|
2,332
|
2,614
|
3,848
|
EBITDA
1 |
-
|
1,694
|
1,361
|
223.3
|
426.6
|
446.7
|
826.7
|
EBIT
1 |
-
|
1,633
|
884.9
|
117.7
|
485.7
|
456.3
|
753.8
|
Operating Margin
|
-
|
35.31%
|
24.04%
|
5.4%
|
20.83%
|
17.46%
|
19.59%
|
Earnings before Tax (EBT)
1 |
-
|
1,632
|
885.4
|
112.8
|
480.9
|
573
|
749
|
Net income
1 |
563.3
|
1,302
|
729.2
|
68.96
|
394.3
|
467.3
|
614.2
|
Net margin
|
-
|
28.16%
|
19.81%
|
3.16%
|
16.91%
|
17.88%
|
15.96%
|
EPS
2 |
1.560
|
3.620
|
1.820
|
0.1700
|
0.9900
|
1.170
|
1.540
|
Free Cash Flow
|
-
|
-
|
662.9
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
18%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
48.69%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
90.9%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
2.000
|
1.000
|
0.5000
|
0.3100
|
0.4400
|
-
|
Announcement Date
|
27/04/21
|
28/02/22
|
27/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
663
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
32.6%
|
10.7%
|
1.04%
|
4.37%
|
5.57%
|
9.94%
|
ROA (Net income/ Total Assets)
|
-
|
25.5%
|
8.54%
|
-
|
1.7%
|
2.4%
|
-
|
Assets
1 |
-
|
5,100
|
8,542
|
-
|
23,195
|
19,470
|
-
|
Book Value Per Share
2 |
-
|
17.20
|
17.00
|
16.20
|
15.80
|
16.60
|
15.50
|
Cash Flow per Share
2 |
-
|
3.860
|
2.050
|
0.0900
|
1.620
|
1.040
|
0.3400
|
Capex
1 |
-
|
103
|
155
|
77.1
|
54.2
|
2
|
2.68
|
Capex / Sales
|
-
|
2.23%
|
4.21%
|
3.54%
|
2.32%
|
0.08%
|
0.07%
|
Announcement Date
|
27/04/21
|
28/02/22
|
27/04/23
|
26/04/24
|
-
|
-
|
-
|
Last Close Price
24.28
CNY Average target price
23.36
CNY Spread / Average Target -3.79% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.67% | 1.34B | | +13.87% | 82.52B | | -5.16% | 13.8B | | +19.96% | 13.38B | | +11.93% | 4.2B | | +13.27% | 2.59B | | +5.20% | 2.39B | | +0.34% | 1.61B | | -15.54% | 1.11B | | -33.46% | 1.04B |
Jewelry
|