|
Market Closed -
Japan Exchange
07:30:00 22/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 1,359.00 JPY | -0.29% |
|
+0.22% | -21.67% |
Company Valuation: Double Standard Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 28,042 | 29,263 | 28,163 | 25,194 | 19,909 | 18,463 |
| Change | - | 4.35% | -3.76% | -10.54% | -20.98% | -7.26% |
| Enterprise Value (EV) 1 | 25,413 | 26,127 | 24,003 | 20,733 | 14,563 | 13,177 |
| Change | - | 2.81% | -8.13% | -13.63% | -29.76% | -9.52% |
| P/E | 37.5x | 27x | 17.3x | 15.3x | 11.2x | 16.7x |
| PBR | 10.1x | 8.29x | 6.16x | 4.62x | 3.12x | 2.76x |
| PEG | - | 0.6x | 0.3x | 7.91x | 1.39x | -0.4x |
| Capitalization / Revenue | 6.36x | 4.13x | 4.08x | 3.53x | 2.49x | 2.63x |
| EV / Revenue | 5.76x | 3.69x | 3.47x | 2.9x | 1.82x | 1.88x |
| EV / EBITDA | 22.4x | 14.6x | 11.1x | 8.73x | 5.42x | 7.26x |
| EV / EBIT | 22.9x | 14.9x | 11.3x | 8.98x | 5.59x | 7.66x |
| EV / FCF | 33.9x | 27.9x | 18.8x | 22x | 9.08x | 20.1x |
| FCF Yield | 2.95% | 3.59% | 5.31% | 4.55% | 11% | 4.98% |
| Dividend per Share 2 | 27.5 | 35 | 50 | 55 | 60 | 70 |
| Rate of return | 1.33% | 1.62% | 2.41% | 2.95% | 4.07% | 5.12% |
| EPS 2 | 55.01 | 79.68 | 119.7 | 122 | 131.8 | 81.9 |
| Distribution rate | 50% | 43.9% | 41.8% | 45.1% | 45.5% | 85.5% |
| Net sales 1 | 4,411 | 7,077 | 6,911 | 7,147 | 8,000 | 7,010 |
| EBITDA 1 | 1,133 | 1,784 | 2,161 | 2,376 | 2,689 | 1,816 |
| EBIT 1 | 1,109 | 1,758 | 2,121 | 2,309 | 2,606 | 1,721 |
| Net income 1 | 747 | 1,082 | 1,625 | 1,654 | 1,782 | 1,107 |
| Net Debt 1 | -2,629 | -3,136 | -4,160 | -4,461 | -5,346 | -5,286 |
| Reference price 2 | 2,065.00 | 2,155.00 | 2,074.00 | 1,864.00 | 1,473.00 | 1,366.00 |
| Nbr of stocks (in thousands) | 13,580 | 13,579 | 13,579 | 13,516 | 13,516 | 13,516 |
| Announcement Date | 30/06/21 | 30/06/22 | 30/06/23 | 28/06/24 | 30/06/25 | 30/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 117M | |
| 32.55x | 16.57x | 23.55x | 0.66% | 749B | |
| 39.94x | 7.26x | 25.77x | 0.9% | 87.42B | |
| 22.86x | 4.52x | 9.84x | 0.73% | 66.54B | |
| 11.28x | 1.49x | 7.67x | 0.98% | 48.93B | |
| 46.89x | 1.75x | 9.82x | -.--% | 47.28B | |
| -81.19x | 18.17x | 43.84x | -.--% | 47.03B | |
| 20.03x | 3.41x | 8.12x | 1.58% | 32.17B | |
| 20.43x | 6.22x | 11.92x | -.--% | 26.76B | |
| 10.13x | 2.62x | 6.34x | -.--% | 25.64B | |
| Average | 13.66x | 6.89x | 16.32x | 0.54% | 113.05B | |
| Weighted average by Cap. | 26.35x | 13.00x | 21.39x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3925 Stock
- Valuation Double Standard Inc.
Select your edition
All financial news and data tailored to specific country editions
