|
End-of-day quote
Korea S.E.
10/09/2026
|
5-day change | 1st Jan Change | ||
| 71,900.00 KRW | -0.69% |
|
+8.61% | -7.82% |
| 07-27 | Doosan Robotics Narrows Q2 Loss as Revenue Soars 290% | MT |
| 07-16 | Grid Dynamics Reports Partnership With Doosan Robotics | MT |
Company Valuation: Doosan Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,525,600 | 3,390,085 | 5,055,958 | 4,660,557 | - | - |
| Change | - | -54.95% | 49.14% | -7.82% | - | - |
| Enterprise Value (EV) 1 | 7,149 | 3,118 | 4,875 | 4,568 | 4,626 | 4,651 |
| Change | - | -56.39% | 56.37% | -6.3% | 1.28% | 0.53% |
| P/E | -387x | -92.7x | -91.1x | -122x | -396x | 782x |
| PBR | 17.2x | 8.42x | 14.5x | 15x | 15.6x | 15.3x |
| PEG | - | -1.1x | -1.8x | 4x | 5.7x | -5x |
| Capitalization / Revenue | 142x | 72.4x | 153x | 74.8x | 47.9x | 23.5x |
| EV / Revenue | 135x | 66.6x | 148x | 73.3x | 47.6x | 23.5x |
| EV / EBITDA | -483x | -88.9x | -89.6x | -127x | -456x | 605x |
| EV / EBIT | -373x | -75.7x | -82x | -103x | -231x | -1,428x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | -300 | -564 | -856 | -591.7 | -181.3 | 91.91 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 53.04 | 46.83 | 32.98 | 62.29 | 97.24 | 198.2 |
| EBITDA 1 | -14.81 | -35.06 | -54.38 | -35.9 | -10.15 | 7.692 |
| EBIT 1 | -19.17 | -41.2 | -59.47 | -44.28 | -19.99 | -3.257 |
| Net income | -15.87 | -36.56 | -55.5 | - | - | - |
| Net Debt 1 | -376.8 | -272.5 | -181.1 | -92.6 | -34.2 | -9.49 |
| Reference price 3 | 116,100.00 | 52,300.00 | 78,000.00 | 71,900.00 | 71,900.00 | 71,900.00 |
| Nbr of stocks (in thousands) | 64,820 | 64,820 | 64,820 | 64,820 | - | - |
| Announcement Date | 30/01/24 | 13/02/25 | 11/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -122.37x | 73.86x | -128.13x | -.--% | 3.5B | |
| 30.39x | 5.2x | 18.92x | 0.86% | 120B | |
| 26.44x | 4.85x | 17x | 2.27% | 35.53B | |
| 21.11x | 1.8x | 13x | 2.22% | 30.69B | |
| 29.04x | 3.89x | 14.69x | 0.12% | 28.55B | |
| 19.66x | 3.34x | 10.74x | 1.57% | 27.79B | |
| 21.14x | 3.07x | 13.23x | 1.11% | 25.78B | |
| 23.45x | 2.87x | 12.36x | 1.61% | 25.13B | |
| 94.26x | 35.55x | 77.53x | 0.4% | 24.56B | |
| 25.69x | 3.23x | 15.79x | 1.76% | 23.75B | |
| Average | 16.88x | 13.77x | 6.51x | 1.19% | 34.5B | |
| Weighted average by Cap. | 29.66x | 7.00x | 18.75x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A454910 Stock
- Valuation Doosan Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
