|
Real-time Estimate
Cboe Europe
09:55:07 27/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 10.28 CHF | +0.34% |
|
+0.39% | +74.12% |
| 08-26 | DocMorris AG : From a Buy to Neutral rating by Jefferies | ZD |
| 08-26 | Swiss stocks - Factors to watch on August 26 | RE |
Company Valuation: DocMorris AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,412 | 320.6 | 860.2 | 257.7 | 289.2 | 517.5 | - | - |
| Change | - | -86.71% | 168.32% | -70.05% | 12.22% | 78.97% | - | - |
| Enterprise Value (EV) 1 | 2,714 | 723.2 | 1,137 | 486.1 | 426.8 | 720.2 | 751.1 | 734.2 |
| Change | - | -73.36% | 57.22% | -57.25% | -12.21% | 68.76% | 4.29% | -2.26% |
| P/E | -10.1x | -1.61x | 10.5x | -2.42x | -1.71x | -6.41x | -14.2x | -116x |
| PBR | 5.44x | 0.84x | 2.01x | 0.69x | 0.7x | 1.59x | 1.58x | 1.78x |
| PEG | - | 0.1x | -0x | 0x | 0x | 0.1x | 0.3x | 1.3x |
| Capitalization / Revenue | 1.4x | 0.2x | 0.89x | 0.25x | 0.26x | 0.41x | 0.36x | 0.34x |
| EV / Revenue | 1.57x | 0.45x | 1.18x | 0.48x | 0.38x | 0.57x | 0.53x | 0.48x |
| EV / EBITDA | -19x | -9.31x | -29.6x | -10x | -8.85x | -45.4x | 39.9x | 15.1x |
| EV / EBIT | -14x | -5.15x | -13.7x | -5.41x | -4.41x | -11.2x | -27.7x | 288x |
| EV / FCF | -14x | -3.87x | -9.88x | -8.81x | -3.68x | -9.12x | -25.4x | -61.4x |
| FCF Yield | -7.15% | -25.9% | -10.1% | -11.4% | -27.2% | -11% | -3.94% | -1.63% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -23.4 | -15.88 | 7.05 | -8.25 | -3.47 | -1.6 | -0.7238 | -0.0887 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,726 | 1,608 | 966.9 | 1,017 | 1,124 | 1,255 | 1,419 | 1,528 |
| EBITDA 1 | -142.6 | -77.7 | -38.4 | -48.6 | -48.24 | -15.85 | 18.81 | 48.47 |
| EBIT 1 | -193.8 | -140.3 | -83.2 | -89.8 | -96.86 | -64.28 | -27.11 | 2.548 |
| Net income 1 | -225.7 | -171.1 | 82.2 | -97.3 | -134.4 | -85.04 | -40.71 | -11.87 |
| Net Debt 1 | 302.8 | 402.6 | 276.8 | 228.4 | 137.6 | 202.7 | 233.6 | 216.7 |
| Reference price 2 | 235.50 | 25.56 | 73.75 | 19.98 | 5.95 | 10.25 | 10.25 | 10.25 |
| Nbr of stocks (in thousands) | 10,240 | 12,543 | 11,664 | 12,897 | 48,599 | 50,489 | - | - |
| Announcement Date | 24/03/22 | 24/03/23 | 20/03/24 | 12/03/25 | 18/03/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.41x | 0.57x | -45.44x | -.--% | 642M | |
| 17.05x | 0.7x | 10.39x | -.--% | 15.18B | |
| 21.3x | 0.82x | 13.77x | 1.05% | 6.59B | |
| 16.7x | 0.75x | 7.83x | 2.23% | 6.37B | |
| 14.81x | 0.97x | 6.99x | 2.85% | 4.28B | |
| 14.66x | 1.26x | 7.69x | 5.49% | 3.26B | |
| 14.04x | 0.58x | 4.63x | 5.1% | 3.09B | |
| 13.74x | 0.82x | 6.2x | 4.67% | 2.92B | |
| 30.53x | - | - | - | 2.37B | |
| Average | 15.16x | 0.81x | 1.51x | 2.67% | 4.97B | |
| Weighted average by Cap. | 17.19x | 0.79x | 8.42x | 1.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ROSE Stock
- Valuation DocMorris AG
Select your edition
All financial news and data tailored to specific country editions
