Financials Dna Group (T.R.) Ltd

Equities

DNA

IL0011038523

Biotechnology & Medical Research

Market Closed - TEL AVIV STOCK EXCHANGE 15:25:00 15/05/2024 BST 5-day change 1st Jan Change
93.7 ILa 0.00% Intraday chart for Dna Group (T.R.) Ltd +0.97% +48.26%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 32.47 20.61 22.9 157.2 87.04 77.84
Enterprise Value (EV) 1 31.98 20.23 23.14 133.5 21.32 11.14
P/E ratio -2.15 x -0.44 x -1.17 x 7.58 x -3.6 x -63.2 x
Yield - - - - - -
Capitalization / Revenue - - - - 155,436,730 x 254,378,141 x
EV / Revenue - - - - 38,063,516 x 36,410,820 x
EV / EBITDA - - - - - -
EV / FCF 5.63 x -1.96 x 5.87 x -12.5 x 55.2 x -7.75 x
FCF Yield 17.8% -50.9% 17% -8.01% 1.81% -12.9%
Price to Book 0.5 x 0.73 x 2.88 x 2.89 x 1.12 x 0.98 x
Nbr of stocks (in thousands) 24,601 30,260 30,826 99,678 119,567 123,164
Reference price 2 1.320 0.6810 0.7430 1.577 0.7280 0.6320
Announcement Date 28/03/19 12/04/20 31/03/21 31/03/22 29/03/23 19/03/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - 0.56 0.306
EBITDA - - - - - -
EBIT 1 -2.116 -2.412 -1.592 -2.367 -5.699 -2.174
Operating Margin - - - - -1,017.68% -710.46%
Earnings before Tax (EBT) 1 -14.29 -38.53 -19.26 18.37 -23.54 -1.177
Net income 1 -14.29 -38.53 -19.26 18.37 -23.54 -1.177
Net margin - - - - -4,202.86% -384.64%
EPS 2 -0.6133 -1.542 -0.6330 0.2080 -0.2020 -0.0100
Free Cash Flow 1 5.684 -10.31 3.943 -10.69 0.3861 -1.438
FCF margin - - - - 68.95% -469.85%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 28/03/19 12/04/20 31/03/21 31/03/22 29/03/23 19/03/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 0.24 - - -
Net Cash position 1 0.49 0.37 - 23.7 65.7 66.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 5.68 -10.3 3.94 -10.7 0.39 -1.44
ROE (net income / shareholders' equity) -21.3% -82.8% -107% 59% -35% -1.48%
ROA (Net income/ Total Assets) -1.67% -2.57% -3.6% -4.05% -5.21% -1.67%
Assets 1 857.8 1,501 534.7 -454 451.3 70.45
Book Value Per Share 2 2.640 0.9300 0.2600 0.5400 0.6500 0.6400
Cash Flow per Share 2 0.0200 0.0100 0 0.2400 0.5300 0.5400
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 28/03/19 12/04/20 31/03/21 31/03/22 29/03/23 19/03/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DNA Stock
  4. Financials Dna Group (T.R.) Ltd