End-of-day quote
Shanghai S.E.
23:00:00 21/05/2024 BST
|
5-day change
|
1st Jan Change
|
18.5
CNY
|
+1.31%
|
|
+2.21%
|
-26.94%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,017
|
6,386
|
4,503
|
-
|
-
|
Enterprise Value (EV)
1 |
10,017
|
6,386
|
4,503
|
4,503
|
4,503
|
P/E ratio
|
48
x
|
422
x
|
51.4
x
|
29.1
x
|
26.8
x
|
Yield
|
-
|
-
|
0.22%
|
0.59%
|
0.76%
|
Capitalization / Revenue
|
-
|
16.7
x
|
8.14
x
|
5.73
x
|
5.15
x
|
EV / Revenue
|
-
|
16.7
x
|
8.14
x
|
5.73
x
|
5.15
x
|
EV / EBITDA
|
-
|
266
x
|
34.6
x
|
20.3
x
|
-
|
EV / FCF
|
-
|
-158
x
|
214
x
|
48.4
x
|
33.4
x
|
FCF Yield
|
-
|
-0.63%
|
0.47%
|
2.07%
|
3%
|
Price to Book
|
-
|
2.1
x
|
1.49
x
|
1.39
x
|
1.38
x
|
Nbr of stocks (in thousands)
|
252,200
|
252,200
|
243,399
|
-
|
-
|
Reference price
2 |
39.72
|
25.32
|
18.50
|
18.50
|
18.50
|
Announcement Date
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
381.4
|
553
|
786
|
874
|
EBITDA
1 |
-
|
23.96
|
130
|
222
|
-
|
EBIT
1 |
-
|
-5.246
|
91
|
162
|
184
|
Operating Margin
|
-
|
-1.38%
|
16.46%
|
20.61%
|
21.05%
|
Earnings before Tax (EBT)
1 |
-
|
-5.825
|
91
|
161.5
|
184
|
Net income
1 |
173.8
|
15.39
|
91
|
159.5
|
174
|
Net margin
|
-
|
4.04%
|
16.46%
|
20.29%
|
19.91%
|
EPS
2 |
0.8268
|
0.0600
|
0.3600
|
0.6350
|
0.6900
|
Free Cash Flow
1 |
-
|
-40.36
|
21
|
93
|
135
|
FCF margin
|
-
|
-10.58%
|
3.8%
|
11.83%
|
15.45%
|
FCF Conversion (EBITDA)
|
-
|
-
|
16.15%
|
41.89%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
23.08%
|
58.31%
|
77.59%
|
Dividend per Share
2 |
-
|
-
|
0.0400
|
0.1100
|
0.1400
|
Announcement Date
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-40.4
|
21
|
93
|
135
|
ROE (net income / shareholders' equity)
|
-
|
0.5%
|
2.9%
|
4.75%
|
5.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
2.6%
|
4.6%
|
-
|
Assets
1 |
-
|
-
|
3,500
|
3,467
|
-
|
Book Value Per Share
2 |
-
|
12.10
|
12.40
|
13.30
|
13.40
|
Cash Flow per Share
2 |
-
|
-0.0100
|
0.1000
|
0.4100
|
-
|
Capex
1 |
-
|
38
|
321
|
221
|
2
|
Capex / Sales
|
-
|
9.97%
|
58.05%
|
28.12%
|
0.23%
|
Announcement Date
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -26.94% | 622M | | +16.75% | 58.39B | | -16.89% | 14.99B | | +18.76% | 11.57B | | +29.70% | 9.24B | | +45.03% | 8.48B | | +3.69% | 8.61B | | -7.81% | 8.37B | | -11.41% | 7.7B | | -14.75% | 6.7B |
Integrated Circuits
|