|
End-of-day quote
Korea S.E.
28/08/2026
|
5-day change | 1st Jan Change | ||
| 11,100.00 KRW | +2.68% |
|
-4.48% | -34.28% |
| 06-04 | Tranche Update on DIO Corporation's Equity Buyback Plan announced on February 23, 2026. | CI |
| 04-16 | Dio Corp Q1 operating profit 4 billion won, up 173% from year earlier | RE |
Company Valuation: DIO Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 553,046 | 290,931 | 325,349 | 223,309 | 226,141 | 146,220 | - | - |
| Change | - | -47.39% | 11.83% | -31.36% | 1.27% | -35.34% | - | - |
| Enterprise Value (EV) 1 | 631.2 | 380.2 | 434.7 | 283.3 | 264.6 | 205.2 | 186.2 | 179.2 |
| Change | - | -39.76% | 14.33% | -34.83% | -6.62% | -22.43% | -9.26% | -3.76% |
| P/E | 19.3x | -14.3x | 98.7x | -5.63x | -169x | 6.58x | 5.2x | 5.3x |
| PBR | 2.92x | 1.75x | 1.68x | 1.14x | 1.2x | 0.7x | 0.61x | 0.55x |
| PEG | - | 0x | -1x | 0x | 1.8x | -0x | 0.2x | -2.83x |
| Capitalization / Revenue | 3.69x | 2.22x | 2.09x | 1.87x | 1.38x | 0.78x | 0.61x | 0.53x |
| EV / Revenue | 4.21x | 2.9x | 2.79x | 2.37x | 1.61x | 1.09x | 0.78x | 0.65x |
| EV / EBITDA | 13.7x | 43.4x | 13.1x | -9.6x | 13.6x | 6.84x | 4.36x | 4.14x |
| EV / EBIT | 18.1x | -86.3x | 20.8x | -6.95x | 26.2x | 8.96x | 5.12x | 4.93x |
| EV / FCF | -48.9x | -32.3x | 358x | 27.2x | 22.5x | 68.4x | 7.6x | 9.19x |
| FCF Yield | -2.04% | -3.1% | 0.28% | 3.67% | 4.44% | 1.46% | 13.2% | 10.9% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | 1,932 | -1,380 | 227 | -2,865 | -100 | 1,688 | 2,133 | 2,093 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 150 | 131.3 | 155.8 | 119.6 | 164.1 | 188.1 | 238.5 | 274 |
| EBITDA 1 | 46.22 | 8.764 | 33.21 | -29.5 | 19.48 | 30 | 42.67 | 43.33 |
| EBIT 1 | 34.8 | -4.405 | 20.9 | -40.74 | 10.1 | 22.9 | 36.38 | 36.33 |
| Net income 1 | 28.12 | -20.46 | 2.923 | -41.32 | -1.363 | 23.2 | 29.5 | 28.33 |
| Net Debt 1 | 78.19 | 89.31 | 109.4 | 60 | 38.42 | 59 | 40 | 33 |
| Reference price 3 | 37,350.00 | 19,700.00 | 22,400.00 | 16,140.00 | 16,890.00 | 11,100.00 | 11,100.00 | 11,100.00 |
| Nbr of stocks (in thousands) | 14,807 | 14,768 | 14,524 | 13,836 | 13,389 | 13,173 | - | - |
| Announcement Date | 28/02/22 | 22/02/23 | 19/01/24 | 21/02/25 | 12/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.41x | 1.07x | 6.71x | - | 103M | |
| 25.02x | 4.86x | 16.7x | 1.12% | 124B | |
| 18.28x | 2.33x | 9x | 2.8% | 12.26B | |
| -224.89x | 15.27x | 1813.03x | -.--% | 10.72B | |
| 21.9x | 10.24x | 17.57x | 1.87% | 4.21B | |
| 27.17x | - | - | - | 2.73B | |
| -1411.14x | 1.66x | 7.78x | -.--% | 1.76B | |
| 17.45x | 4.68x | 9.15x | 3.51% | 1.63B | |
| Average | -189.97x | 5.73x | 268.56x | 1.55% | 19.62B | |
| Weighted average by Cap. | -8.81x | 5.49x | 140.83x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A039840 Stock
- Valuation DIO Corporation
Select your edition
All financial news and data tailored to specific country editions
