End-of-day quote
Ho Chi Minh S.E.
23:00:00 20/05/2024 BST
|
5-day change
|
1st Jan Change
|
15,050
VND
|
0.00%
|
|
-0.33%
|
-0.66%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
865,909
|
438,173
|
490,534
|
892,881
|
468,487
|
417,505
|
Enterprise Value (EV)
1 |
652,734
|
332,488
|
465,421
|
921,593
|
623,530
|
588,815
|
P/E ratio
|
10.8
x
|
15.7
x
|
31
x
|
41.2
x
|
34
x
|
-12.1
x
|
Yield
|
10.8%
|
6.29%
|
-
|
1.54%
|
2.94%
|
-
|
Capitalization / Revenue
|
0.73
x
|
0.53
x
|
0.52
x
|
1.22
x
|
0.47
x
|
0.49
x
|
EV / Revenue
|
0.55
x
|
0.4
x
|
0.5
x
|
1.26
x
|
0.63
x
|
0.69
x
|
EV / EBITDA
|
7.02
x
|
8.28
x
|
44.2
x
|
36.3
x
|
10.9
x
|
302
x
|
EV / FCF
|
-3.8
x
|
-21.3
x
|
-20.6
x
|
-14.1
x
|
-5.99
x
|
-49.9
x
|
FCF Yield
|
-26.3%
|
-4.69%
|
-4.85%
|
-7.1%
|
-16.7%
|
-2%
|
Price to Book
|
0.8
x
|
0.45
x
|
0.54
x
|
0.95
x
|
0.51
x
|
0.47
x
|
Nbr of stocks (in thousands)
|
31,260
|
27,558
|
27,558
|
27,558
|
27,558
|
27,558
|
Reference price
2 |
27,700
|
15,900
|
17,800
|
32,400
|
17,000
|
15,150
|
Announcement Date
|
09/04/19
|
09/04/20
|
29/03/21
|
17/03/22
|
17/03/23
|
29/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,187,383
|
824,910
|
940,222
|
733,831
|
989,645
|
859,018
|
EBITDA
1 |
93,017
|
40,175
|
10,527
|
25,415
|
57,293
|
1,951
|
EBIT
1 |
80,490
|
28,887
|
-6,410
|
-3,405
|
27,717
|
-27,829
|
Operating Margin
|
6.78%
|
3.5%
|
-0.68%
|
-0.46%
|
2.8%
|
-3.24%
|
Earnings before Tax (EBT)
1 |
112,596
|
36,905
|
22,425
|
24,799
|
15,751
|
-30,622
|
Net income
1 |
88,856
|
28,535
|
15,829
|
21,684
|
13,764
|
-34,399
|
Net margin
|
7.48%
|
3.46%
|
1.68%
|
2.95%
|
1.39%
|
-4%
|
EPS
2 |
2,558
|
1,013
|
574.4
|
786.8
|
499.4
|
-1,248
|
Free Cash Flow
1 |
-171,905
|
-15,599
|
-22,569
|
-65,392
|
-104,065
|
-11,792
|
FCF margin
|
-14.48%
|
-1.89%
|
-2.4%
|
-8.91%
|
-10.52%
|
-1.37%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3,000
|
1,000
|
-
|
500.0
|
500.0
|
-
|
Announcement Date
|
09/04/19
|
09/04/20
|
29/03/21
|
17/03/22
|
17/03/23
|
29/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
28,712
|
155,043
|
171,311
|
Net Cash position
1 |
213,175
|
105,685
|
25,113
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
1.13
x
|
2.706
x
|
87.79
x
|
Free Cash Flow
1 |
-171,905
|
-15,599
|
-22,569
|
-65,392
|
-104,065
|
-11,792
|
ROE (net income / shareholders' equity)
|
8.09%
|
2.87%
|
1.93%
|
2.44%
|
1.58%
|
-3.64%
|
ROA (Net income/ Total Assets)
|
2.89%
|
1.07%
|
-0.28%
|
-0.15%
|
1.2%
|
-1.19%
|
Assets
1 |
3,070,236
|
2,660,859
|
-5,754,006
|
-14,369,631
|
1,150,234
|
2,896,725
|
Book Value Per Share
2 |
34,547
|
35,093
|
33,200
|
33,972
|
33,461
|
32,212
|
Cash Flow per Share
2 |
5,301
|
5,459
|
4,096
|
2,051
|
739.0
|
820.0
|
Capex
1 |
118,422
|
41,539
|
124,086
|
31,126
|
7,180
|
4,544
|
Capex / Sales
|
9.97%
|
5.04%
|
13.2%
|
4.24%
|
0.73%
|
0.53%
|
Announcement Date
|
09/04/19
|
09/04/20
|
29/03/21
|
17/03/22
|
17/03/23
|
29/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -0.66% | 16.29M | | -1.57% | 5.14B | | -2.63% | 1.27B | | -11.94% | 1.11B | | -14.29% | 1.06B | | -1.43% | 1.01B | | +4.12% | 891M | | +1.83% | 619M | | -34.18% | 577M | | -13.09% | 492M |
Lighting Equipment
|