PITTSBURGH, Jan. 27 /PRNewswire-FirstCall/ -- Dick's Sporting Goods, Inc. (NYSE: DKS) today increased its expectations for the fourth quarter and full year 2009 due to better than anticipated quarter-to-date performance.

Fourth Quarter Results

Based on an estimated 120 million diluted shares outstanding, the Company now anticipates reporting consolidated earnings per diluted share of at least $0.54 compared to the previous estimate of $0.41 to 0.46 provided on November 19, 2009. In the fourth quarter of 2008, the Company reported non-GAAP consolidated earnings per diluted share of $0.54. On a GAAP basis for the fourth quarter of 2008, the Company reported a loss of $0.94 per diluted share, which included a non-cash impairment charge and merger and integration costs.

Comparable store sales for the fourth quarter of 2009 are now expected to increase approximately 2% as compared to the previously expected decline of 6 to 4% provided on November 19, 2009. Comparable store sales declined 8.6% in the fourth quarter of 2008. The comparable store sales calculation for the fourth quarter in 2008 and 2009 includes Dick's Sporting Goods stores and Golf Galaxy stores. It excludes Chick's Sporting Goods stores converted to Dick's Sporting Goods stores.

Full Year 2009

Based on an estimated 118 million diluted shares outstanding, the Company now anticipates reporting consolidated earnings per diluted share of at least $1.17, excluding merger and integration costs as compared to expectations provided on November 19, 2009 of $1.04 - 1.09, excluding merger and integration costs. For the full year 2008, the Company reported consolidated earnings per diluted share of $1.15, excluding a non-cash impairment charge and merger and integration costs.

On a GAAP basis, the Company is now anticipating reporting consolidated earnings per diluted share of at least $1.12 in 2009 as compared to previous expectations of approximately $0.99 - 1.04 earnings per diluted share provided on November 19, 2009. In 2008, the Company reported a net loss of $0.36 per diluted share on a GAAP basis.

Comparable store sales are currently expected to decrease approximately 2% compared to the Company's previous expectation of a decline of approximately 4 to 3%. In 2008, comparable store sales declined 4.8%. The comparable store sales calculation for the full year 2009 includes Dick's Sporting Goods stores and Golf Galaxy stores. The comparable store sales calculation for the full year 2008 includes Dick's Sporting Goods stores only.

"At the time of our third quarter earnings announcement, same store sales had been running at a negative double-digit pace since mid-October. Beginning in the final week of November, however, we saw an improvement in same store sales, which continued and strengthened through the holidays," said Edward W. Stack, Chairman and CEO. "The better than expected comparable sales were seen across all major categories."

In 2010, the Company currently anticipates generating profitable growth with earnings per share greater than current 2009 expectations. In accordance with standard practice, the fourth quarter and full year 2009 results along with additional detail regarding 2010 expectations will be provided in March 2010.

Forward-Looking Statements Involving Known and Unknown Risks and Uncertainties

Except for historical information contained herein, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify these statements by forward-looking words such as "may," "will," "expect," "anticipate," "believe," "guidance," "estimate," "intend," "predict," and "continue" or similar words. Forward-looking statements involve known and unknown risks and uncertainties, which may cause the Company's actual results in future periods to differ materially from forecasted results. Those risks and uncertainties include, without limitation, the current economic and financial downturn and its effect on consumer spending, changes in macro economic factors and market conditions, including the housing market and fuel costs, that impact the level of consumer spending for the types of merchandise sold by the Company, potential volatility in our stock price and the tightening of availability and higher costs associated with current and new sources of credit resulting from uncertainty in financial markets, changes in consumer demand, the retailing environment and customer preferences and spending habits, competitive pressures, pricing and promotional activities of competitors, changes in law and regulation including consumer protection and labor, currency exchange rate fluctuations, weather conditions, litigation, risks and costs associated with combining businesses and/or assimilating acquired companies and our ability to manage our operations and growth. Known and unknown risks and uncertainties are more fully described in the Company's Annual Report on Form 10-K for the year ended January 31, 2009 as filed with the Securities and Exchange Commission on March 20, 2009, and other reports filed with the Securities and Exchange Commission. The Company disclaims any obligation and does not intend to update any forward-looking statements except as may be required by the securities laws.

About Dick's Sporting Goods, Inc.

Dick's Sporting Goods, Inc. is an authentic full-line sporting goods retailer offering a broad assortment of brand name sporting goods equipment, apparel, and footwear in a specialty store environment. The Company currently operates 419 Dick's Sporting Goods stores in 40 states primarily throughout the eastern half of the U.S. The Company also owns Golf Galaxy, Inc., a multi-channel golf specialty retailer, with 91 stores in 31 states, e-commerce websites and catalog operations.

Dick's Sporting Goods, Inc. news releases are available at http://www.dickssportinggoods.com (click on the Investor Relations link at the top of the home page).


    Non-GAAP Net Income and Earnings Per Share Reconciliation
    (in thousands, except per share data):


                                           Fiscal 2008
                                 13 Weeks Ended January 31, 2009


                          As           Convertible                 GAAP
                                          Note
                       Reported          Interest(/1)              Total
                       --------          ---------                 -----
    Net sales         $1,207,531                $-               $1,207,531
    Cost of goods
     sold,
     including
     occupancy
    and
     distribution
     costs               855,348                 -                  855,348
                         -------               ---                  -------

        GROSS PROFIT     352,183                 -                  352,183

    Selling,
     general and
     administrative
     expenses            241,676                 -                  241,676
    Impairment of
     goodwill and
     other
     intangible
     assets              164,255                 -                   164,255
    Impairment of
     store assets         29,095                 -                   29,095
    Merger and
     integration
     costs                 9,903                 -                    9,903
    Pre-opening
     expenses                126                 -                      126
                             ---               ---                      ---

        INCOME (LOSS)
         FROM
         OPERATIONS      (92,872)                -                   (92,872)

    Interest
     expense, net          3,973              2,027                    6,000
                           -----              -----                    -----

        INCOME (LOSS)
         BEFORE
         INCOME TAXES    (96,845)           (2,027)                  (98,872)

    Provision for
     income taxes          7,532              (811)                    6,721
                           -----               ----                    -----

        NET INCOME
         (LOSS)        $(104,377)          $(1,216)                $(105,593)
                       =========            =======                =========

    EARNINGS
     (LOSS) PER
     COMMON
     SHARE:
      Basic               $(0.93)                                   $(0.94)
      Diluted (/3)        $(0.93)                                   $(0.94)

    WEIGHTED
     AVERAGE
     COMMON
     SHARES
    OUTSTANDING:
      Basic              112,115                                    112,115
      Diluted            112,115                                    112,115


                              Merger
                               and
                           Integration       Impairment         Non-GAAP
                              Costs          Charges(/2)        Total
                              -----        ---------------        -----
    Net sales                     $-                    $-       $1,207,531
    Cost of goods
     sold, including
     occupancy
    and distribution
     costs                         -                     -          855,348
                                 ---                   ---          -------

        GROSS PROFIT               -                     -          352,183

    Selling, general
     and
     administrative
     expenses                      -                     -          241,676
    Impairment of
     goodwill and
     other
     intangible
     assets                        -              (164,255)               -
    Impairment of
     store assets                  -               (29,095)               -
    Merger and
     integration
     costs                    (9,903)                    -                -
    Pre-opening
     expenses                      -                     -              126
                                 ---                   ---              ---

        INCOME (LOSS)
         FROM OPERATIONS       9,903                193,350          110,381

    Interest
     expense, net                  -                     -            6,000
                                 ---                   ---            -----

        INCOME (LOSS)
         BEFORE INCOME
         TAXES                 9,903                193,350          104,381

    Provision for
     income taxes              3,745                 31,688           42,154
                               -----                 ------           ------

        NET INCOME
         (LOSS)               $6,158               $161,662          $62,227
                              ======               ========          =======

    EARNINGS (LOSS)
     PER COMMON
     SHARE:
      Basic                                                           $0.56
      Diluted (/3)                                                    $0.54

    WEIGHTED AVERAGE
     COMMON SHARES
    OUTSTANDING:
      Basic                                                         112,115
      Diluted                                                       115,796


    Notes:

    /1  Convertible note interest adjustment is included to reconcile the
    previously reported financial amounts to GAAP amounts, following the
    Company's adoption of a new accounting standard in the first quarter
    of fiscal 2009 which required the Company to retroactively recognize
    additional non-cash interest expense based on the market rate for
    similar debt instruments without the conversion feature.
    /2  The goodwill impairment charge of $111,312 is not deductible for
    tax purposes.

    /3  Due to the net loss, as reported and GAAP diluted earnings per
    share is calculated using basic weighted average common shares
    outstanding.



                                                Fiscal 2008
                                        52 Weeks Ended January 31, 2009


                              As          Convertible                  GAAP
                                             Note
                            Reported     Interest(/1)                 Total
                            --------      ---------                   -----
    Net sales            $4,130,128             $-               $4,130,128
    Cost of goods sold, 
     including
     occupancy
    and distribution 
    costs                 2,946,079              -                2,946,079
                          ---------            ---                ---------

        GROSS PROFIT      1,184,049              -                1,184,049

    Selling, general and 
     administrative
     expenses                928,170              -                  928,170
    Impairment of goodwill 
     and other
     intangible assets       164,255              -                  164,255
    Impairment of 
     store assets             29,095              -                   29,095
    Merger and 
     integration costs        15,877              -                   15,877
    Pre-opening expenses      16,272              -                   16,272
                              ------            ---                   ------

        INCOME FROM 
          OPERATIONS          30,380              -                   30,380

    Gain on sale of asset     (2,356)              -                  (2,356)
    Interest expense, net     10,963           7,952                  18,915
                             ------             -----                 ------

        INCOME BEFORE 
         INCOME TAXES        21,773           (7,952)                  13,821

    Provision for income taxes,
     excluding
     tax impact of 
     non-deductible
     executive separation 
     costs                   54,362           (3,181)                  51,181
    Tax impact of
     non-deductible
     executive separation
     costs                    2,505                -                    2,505
                              -----              ---                    -----
    Provision for income
     taxes                   56,867           (3,181)                  53,686
                             ------            ------                  ------

        NET INCOME (LOSS)  $(35,094)         $(4,771)                $(39,865)
                             ======            =====                   ======

    EARNINGS (LOSS) PER COMMON SHARE:
      Basic                   $(0.31)                                  $(0.36)
      Diluted (/4)            $(0.31)                                  $(0.36)

    WEIGHTED AVERAGE COMMON SHARES
    OUTSTANDING:
      Basic                   111,662                                  111,662
      Diluted                 111,662                                  111,662




                     Merger
                      and
                    Integration                Impairment            Non-GAAP
                      Costs(/2)                Charges(/3)           Total
                      ----                ---------------             -----
    Net sales           $-                              $-         $4,130,128
    Cost of goods sold, 
    including
     occupancy
     and distribution
     costs               -                               -          2,946,079
                       ---                                             ------

        GROSS PROFIT     -                               -          1,184,049

    Selling, general and
     administrative
     expenses            -                               -            928,170
    Impairment of
     goodwill and other
     intangible assets   -                        (164,255)                 -
    Impairment of 
     store assets        -                         (29,095)                 -
    Merger and
     Integration
     costs         (15,877)                              -                  -
    Pre-opening 
     expenses            -                               -             16,272
                       ---                           -----             ------

       INCOME FROM
        OPERATIONS  15,877                          193,350            239,607

    Gain on sale
     of asset            -                               -            (2,356)
    Interest expense,
     net                 -                               -             18,915
                       ---                             ---             ------

        INCOME BEFORE 
     INCOME TAXES   15,877                          193,350            223,048

    Provision for
     income taxes,
     excluding
     tax impact of 
     non-deductible
     executive
     separation 
     costs           6,041                           31,688             88,910
    Tax impact of
     non-deductible
     executive
     separation
     costs          (2,505)                               -                 -
                     ------                             ---               ---
    Provision for
     income taxes    3,536                           31,688             88,910
                     -----                           ------             ------

        NET INCOME 
         (LOSS)    $12,341                         $161,662           $134,138
                   =======                         ========           ========

    EARNINGS (LOSS) PER COMMON SHARE:
      Basic                                                              $1.20
      Diluted (/4)                                                       $1.15

    WEIGHTED AVERAGE COMMON SHARES
    OUTSTANDING:
      Basic                                                            111,662
      Diluted                                                          116,650


    Notes:

    /1  Convertible note interest adjustment is included to reconcile the
    previously reported financial amounts to GAAP amounts, following the
    Company's adoption of a new accounting standard in the first quarter
    of fiscal 2009 which required the Company to retroactively recognize
    additional non-cash interest expense based on the market rate for
    similar debt instruments without the conversion feature.
    /2  Costs related to the Golf Galaxy and Chick's Sporting Goods
    integration total $18.4 million, which includes $15.9 million of pre
    tax "merger and integration costs" and $2.5 million included in the
    Company's provision for income taxes reflecting the "tax impact of
    non-deductible executive separation costs".  The net income impact
    of merger and integration costs equals $12.3 million, which includes
    $9.8 million for the after tax amount of "merger and integration
    costs" and the $2.5 million included in the Company's provision for
    income taxes reflecting the "tax impact of non-deductible executive
    separation costs."
    /3  The goodwill impairment charge of $111,312 is not deductible for
    tax purposes.

    /4  Due to the net loss, as reported and GAAP diluted earnings per
    share is calculated using basic weighted average common shares
    outstanding.


    Contact:
    --------
    Timothy E. Kullman, EVP - Finance, Administration, Chief Financial Officer
     and Treasurer or
    Anne-Marie Megela, Director, Investor Relations
    724-273-3400
    investors@dcsg.com

SOURCE Dick's Sporting Goods, Inc.