End-of-day quote
Nairobi S.E.
23:00:00 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
50
KES
|
0.00%
|
|
0.00%
|
+10.99%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
43,758
|
30,477
|
20,970
|
16,636
|
13,980
|
13,980
|
13,980
|
-
|
Enterprise Value (EV)
1 |
43,758
|
30,477
|
20,970
|
16,636
|
13,980
|
12,596
|
13,980
|
13,980
|
P/E ratio
|
-
|
-
|
-
|
-
|
2.31
x
|
-
|
-
|
-
|
Yield
|
1.66%
|
2.48%
|
-
|
-
|
-
|
13.3%
|
16%
|
19%
|
Capitalization / Revenue
|
1.72
x
|
1.24
x
|
0.83
x
|
0.61
x
|
-
|
0.32
x
|
0.28
x
|
0.23
x
|
EV / Revenue
|
1.72
x
|
1.24
x
|
0.83
x
|
0.61
x
|
-
|
0.32
x
|
0.28
x
|
0.23
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.82
x
|
-
|
-
|
-
|
-
|
0.16
x
|
0.14
x
|
0.13
x
|
Nbr of stocks (in thousands)
|
279,602
|
279,602
|
279,602
|
279,602
|
279,602
|
279,602
|
279,602
|
-
|
Reference price
2 |
156.5
|
109.0
|
75.00
|
59.50
|
50.00
|
50.00
|
50.00
|
50.00
|
Announcement Date
|
20/03/19
|
18/03/20
|
25/03/21
|
20/05/22
|
28/03/23
|
26/03/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
25,456
|
24,481
|
25,143
|
27,393
|
-
|
39,730
|
50,803
|
60,270
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
13,953
|
-
|
-
|
-
|
-
|
19,181
|
26,010
|
29,953
|
Operating Margin
|
54.81%
|
-
|
-
|
-
|
-
|
48.28%
|
51.2%
|
49.7%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
6,061
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
21.68
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.600
|
2.700
|
-
|
-
|
-
|
6.000
|
8.000
|
9.500
|
Announcement Date
|
20/03/19
|
18/03/20
|
25/03/21
|
20/05/22
|
28/03/23
|
26/03/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.1%
|
12.1%
|
5.38%
|
6.05%
|
-
|
9.56%
|
1.8%
|
1.9%
|
ROA (Net income/ Total Assets)
|
1.8%
|
-
|
-
|
-
|
-
|
11%
|
12.4%
|
13.5%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
192.0
|
-
|
-
|
-
|
-
|
314.0
|
349.0
|
389.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/03/19
|
18/03/20
|
25/03/21
|
20/05/22
|
28/03/23
|
26/03/24
|
-
|
-
|
Average target price
66.95
KES Spread / Average Target +33.91% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.99% | 104M | | +13.62% | 208B | | +4.79% | 75.63B | | +9.88% | 56.57B | | +3.95% | 48.37B | | +14.92% | 48.14B | | +22.83% | 45.13B | | +10.41% | 37.5B | | -15.00% | 35.24B | | -96.60% | 32.24B |
Commercial Banks
|