|
End-of-day quote
Thailand S.E.
23/09/2026
|
5-day change | 1st Jan Change | ||
| 3.020 THB | 0.00% |
|
-0.66% | +22.76% |
Company Valuation: Dental Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,766 | 1,492 | 1,033 | 841.8 | 1,020 | - |
| Change | - | -15.53% | -30.73% | -18.54% | 21.14% | - |
| Enterprise Value (EV) | 1,766 | 1,492 | 1,033 | 841.8 | 1,020 | 1,020 |
| Change | - | -15.53% | -30.73% | -18.54% | 21.14% | 0% |
| P/E | 30.5x | - | - | - | - | - |
| PBR | - | 2.55x | 1.33x | 1.01x | 1.57x | 1.49x |
| PEG | - | - | - | - | - | - |
| Capitalization / Revenue | - | 1.61x | 1.08x | 0.8x | 0.85x | 0.74x |
| EV / Revenue | - | 0x | 0x | 0x | 0.85x | 0.74x |
| EV / EBITDA | - | 0x | 0x | 0x | 5.6x | 5.02x |
| EV / EBIT | - | 0x | 0x | 0x | 7.34x | 6.41x |
| EV / FCF | - | 0x | 0x | 0x | 4.77x | 5.28x |
| FCF Yield | - | 8.65% | 9.25% | 9.94% | 21% | 18.9% |
| Dividend per Share 2 | - | 0.12 | 0.09 | 0.15 | 0.09 | 0.09 |
| Rate of return | - | 2.75% | 2.98% | 6.1% | 3.02% | 3.02% |
| EPS 2 | 0.1692 | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 927.3 | 954.4 | 1,047 | 1,204 | 1,374 |
| EBITDA 1 | - | 147.3 | 121.8 | 166.3 | 182 | 203 |
| EBIT 1 | - | 108.7 | 81.09 | 123.9 | 139 | 159 |
| Net income | 57,500 | - | - | - | - | - |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 5.162 | 4.360 | 3.020 | 2.460 | 2.980 | 2.980 |
| Nbr of stocks (in thousands) | 342,196 | 342,196 | 342,196 | 342,196 | 342,196 | - |
| Announcement Date | 27/02/23 | 29/02/24 | 27/02/25 | 20/02/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.49x | 0.39x | 8.1x | 3.1% | 110B | ||
| 14.75x | 1.84x | 9.18x | 0.71% | 94.5B | ||
| 14.11x | 1.53x | 9.23x | 2.53% | 29.67B | ||
| 22.93x | 2.56x | 12.99x | 1.42% | 25.72B | ||
| 31.35x | 5.66x | 23.59x | 2.23% | 21.2B | ||
| 7.79x | 1.41x | 6.41x | -.--% | 20.65B | ||
| 17.51x | 1.6x | 7.99x | 4.08% | 16.14B | ||
| 13.64x | 0.99x | 5.57x | 3.61% | 11.96B | ||
| 12.57x | 1.59x | 7.73x | 0.91% | 11.68B | ||
| Average | 16.35x | 1.95x | 10.09x | 2.06% | 37.93B | |
| Weighted average by Cap. | 15.21x | 1.56x | 9.62x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- D Stock
- D-R Stock
- Valuation Dental Corporation
Select your edition
All financial news and data tailored to specific country editions
















