Financials Demetra Holdings Plc

Equities

DEM

CY0005350216

Investment Trusts

End-of-day quote CYPRUS S.E. 23:00:00 12/05/2024 BST 5-day change 1st Jan Change
0.934 EUR +0.21% Intraday chart for Demetra Holdings Plc +0.65% +29.72%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 102 96 82 83.6 94.4 144
Enterprise Value (EV) 1 28.25 87.44 84.33 84.26 95.49 144.5
P/E ratio 17.1 x 0.71 x 8.96 x 15.7 x 10.4 x 1.67 x
Yield - - - - - -
Capitalization / Revenue 13.6 x 7.28 x 28.3 x 8.81 x 21 x 13 x
EV / Revenue 3.78 x 6.63 x 29.1 x 8.88 x 21.2 x 13 x
EV / EBITDA 4.7 x 7.54 x 94.5 x 10.3 x 30.8 x 15 x
EV / FCF 7.53 x 11.6 x -660 x -37.5 x 173 x -207 x
FCF Yield 13.3% 8.61% -0.15% -2.66% 0.58% -0.48%
Price to Book 0.82 x 0.37 x 0.31 x 0.31 x 0.34 x 0.39 x
Nbr of stocks (in thousands) 200,000 200,000 200,000 200,000 200,000 200,000
Reference price 2 0.5100 0.4800 0.4100 0.4180 0.4720 0.7200
Announcement Date 28/02/19 02/07/20 12/04/21 21/04/22 21/04/23 16/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7.477 13.19 2.898 9.487 4.494 11.1
EBITDA 1 6.011 11.6 0.8929 8.218 3.103 9.639
EBIT 1 5.92 11.52 0.8056 8.154 3.038 9.575
Operating Margin 79.17% 87.37% 27.8% 85.95% 67.6% 86.27%
Earnings before Tax (EBT) 1 6.143 135 9.088 5.399 9.21 86.44
Net income 1 5.982 134.3 9.147 5.339 9.104 86.23
Net margin 80% 1,018.75% 315.68% 56.27% 202.58% 776.9%
EPS 2 0.0299 0.6717 0.0457 0.0267 0.0455 0.4312
Free Cash Flow 1 3.754 7.527 -0.1278 -2.245 0.5509 -0.6966
FCF margin 50.21% 57.08% -4.41% -23.67% 12.26% -6.28%
FCF Conversion (EBITDA) 62.46% 64.86% - - 17.76% -
FCF Conversion (Net income) 62.76% 5.6% - - 6.05% -
Dividend per Share - - - - - -
Announcement Date 28/02/19 02/07/20 12/04/21 21/04/22 21/04/23 16/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 2.33 0.66 1.09 0.53
Net Cash position 1 73.7 8.56 - - - -
Leverage (Debt/EBITDA) - - 2.615 x 0.0803 x 0.3527 x 0.0554 x
Free Cash Flow 1 3.75 7.53 -0.13 -2.25 0.55 -0.7
ROE (net income / shareholders' equity) 4.94% 70.4% 3.49% 1.99% 3.33% 26.7%
ROA (Net income/ Total Assets) 2.98% 3.62% 0.18% 1.81% 0.67% 1.79%
Assets 1 200.9 3,713 5,004 294.4 1,367 4,816
Book Value Per Share 2 0.6200 1.290 1.330 1.350 1.390 1.840
Cash Flow per Share 2 0.1500 0.0100 0 0 0 0
Capex 1 0.04 0.06 0.03 0 0.01 0.01
Capex / Sales 0.48% 0.44% 0.97% 0.04% 0.13% 0.08%
Announcement Date 28/02/19 02/07/20 12/04/21 21/04/22 21/04/23 16/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. DEM Stock
  4. Financials Demetra Holdings Plc