End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.934 EUR | +0.21% | +0.65% | +29.72% |
02-29 | Demetra Holdings Plc Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Demetra Holdings Plc Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 102 | 96 | 82 | 83.6 | 94.4 | 144 |
Enterprise Value (EV) 1 | 28.25 | 87.44 | 84.33 | 84.26 | 95.49 | 144.5 |
P/E ratio | 17.1 x | 0.71 x | 8.96 x | 15.7 x | 10.4 x | 1.67 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 13.6 x | 7.28 x | 28.3 x | 8.81 x | 21 x | 13 x |
EV / Revenue | 3.78 x | 6.63 x | 29.1 x | 8.88 x | 21.2 x | 13 x |
EV / EBITDA | 4.7 x | 7.54 x | 94.5 x | 10.3 x | 30.8 x | 15 x |
EV / FCF | 7.53 x | 11.6 x | -660 x | -37.5 x | 173 x | -207 x |
FCF Yield | 13.3% | 8.61% | -0.15% | -2.66% | 0.58% | -0.48% |
Price to Book | 0.82 x | 0.37 x | 0.31 x | 0.31 x | 0.34 x | 0.39 x |
Nbr of stocks (in thousands) | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
Reference price 2 | 0.5100 | 0.4800 | 0.4100 | 0.4180 | 0.4720 | 0.7200 |
Announcement Date | 28/02/19 | 02/07/20 | 12/04/21 | 21/04/22 | 21/04/23 | 16/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 7.477 | 13.19 | 2.898 | 9.487 | 4.494 | 11.1 |
EBITDA 1 | 6.011 | 11.6 | 0.8929 | 8.218 | 3.103 | 9.639 |
EBIT 1 | 5.92 | 11.52 | 0.8056 | 8.154 | 3.038 | 9.575 |
Operating Margin | 79.17% | 87.37% | 27.8% | 85.95% | 67.6% | 86.27% |
Earnings before Tax (EBT) 1 | 6.143 | 135 | 9.088 | 5.399 | 9.21 | 86.44 |
Net income 1 | 5.982 | 134.3 | 9.147 | 5.339 | 9.104 | 86.23 |
Net margin | 80% | 1,018.75% | 315.68% | 56.27% | 202.58% | 776.9% |
EPS 2 | 0.0299 | 0.6717 | 0.0457 | 0.0267 | 0.0455 | 0.4312 |
Free Cash Flow 1 | 3.754 | 7.527 | -0.1278 | -2.245 | 0.5509 | -0.6966 |
FCF margin | 50.21% | 57.08% | -4.41% | -23.67% | 12.26% | -6.28% |
FCF Conversion (EBITDA) | 62.46% | 64.86% | - | - | 17.76% | - |
FCF Conversion (Net income) | 62.76% | 5.6% | - | - | 6.05% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 28/02/19 | 02/07/20 | 12/04/21 | 21/04/22 | 21/04/23 | 16/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 2.33 | 0.66 | 1.09 | 0.53 |
Net Cash position 1 | 73.7 | 8.56 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 2.615 x | 0.0803 x | 0.3527 x | 0.0554 x |
Free Cash Flow 1 | 3.75 | 7.53 | -0.13 | -2.25 | 0.55 | -0.7 |
ROE (net income / shareholders' equity) | 4.94% | 70.4% | 3.49% | 1.99% | 3.33% | 26.7% |
ROA (Net income/ Total Assets) | 2.98% | 3.62% | 0.18% | 1.81% | 0.67% | 1.79% |
Assets 1 | 200.9 | 3,713 | 5,004 | 294.4 | 1,367 | 4,816 |
Book Value Per Share 2 | 0.6200 | 1.290 | 1.330 | 1.350 | 1.390 | 1.840 |
Cash Flow per Share 2 | 0.1500 | 0.0100 | 0 | 0 | 0 | 0 |
Capex 1 | 0.04 | 0.06 | 0.03 | 0 | 0.01 | 0.01 |
Capex / Sales | 0.48% | 0.44% | 0.97% | 0.04% | 0.13% | 0.08% |
Announcement Date | 28/02/19 | 02/07/20 | 12/04/21 | 21/04/22 | 21/04/23 | 16/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+29.72% | 202M | |
+8.89% | 14.79B | |
+8.11% | 6.55B | |
+15.61% | 4.52B | |
+12.77% | 4.46B | |
-5.21% | 4.14B | |
+2.55% | 3.54B | |
+11.93% | 3.37B | |
+10.55% | 3.14B | |
+14.84% | 2.85B |
- Stock Market
- Equities
- DEM Stock
- Financials Demetra Holdings Plc