Delayed
NSE India S.E.
09:25:33 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
127.1
INR
|
-2.64%
|
|
-8.48%
|
-4.52%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
63,364
|
29,427
|
31,861
|
21,582
|
33,175
|
40,874
|
-
|
-
|
Enterprise Value (EV)
1 |
63,364
|
29,427
|
31,861
|
21,582
|
33,175
|
37,349
|
40,874
|
40,874
|
P/E ratio
|
19.8
x
|
8.83
x
|
9.59
x
|
7.55
x
|
7.2
x
|
7.03
x
|
6.61
x
|
5.47
x
|
Yield
|
0.49%
|
-
|
-
|
1.44%
|
1.17%
|
1.19%
|
1.54%
|
1.88%
|
Capitalization / Revenue
|
4.23
x
|
1.78
x
|
1.83
x
|
1.19
x
|
1.56
x
|
1.55
x
|
1.46
x
|
1.23
x
|
EV / Revenue
|
4.23
x
|
1.78
x
|
1.83
x
|
1.19
x
|
1.56
x
|
1.55
x
|
1.46
x
|
1.23
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.03
x
|
0.86
x
|
0.9
x
|
0.53
x
|
0.73
x
|
0.85
x
|
0.75
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
309,547
|
310,415
|
310,536
|
310,976
|
311,502
|
313,091
|
-
|
-
|
Reference price
2 |
204.7
|
94.80
|
102.6
|
69.40
|
106.5
|
130.6
|
130.6
|
130.6
|
Announcement Date
|
18/04/19
|
23/05/20
|
08/05/21
|
07/05/22
|
05/05/23
|
24/04/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
14,994
|
16,560
|
17,451
|
18,096
|
21,264
|
24,021
|
28,091
|
33,171
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
6,466
|
7,531
|
8,985
|
7,970
|
7,867
|
8,644
|
10,538
|
13,060
|
Operating Margin
|
43.12%
|
45.47%
|
51.49%
|
44.04%
|
37%
|
35.99%
|
37.52%
|
39.37%
|
Earnings before Tax (EBT)
1 |
5,065
|
4,919
|
4,528
|
3,896
|
6,276
|
7,220
|
8,356
|
10,056
|
Net income
1 |
3,254
|
3,379
|
3,358
|
2,875
|
4,656
|
5,360
|
6,205
|
7,458
|
Net margin
|
21.7%
|
20.41%
|
19.24%
|
15.89%
|
21.89%
|
22.31%
|
22.09%
|
22.48%
|
EPS
2 |
10.36
|
10.74
|
10.70
|
9.190
|
14.79
|
16.99
|
19.74
|
23.86
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
-
|
-
|
1.000
|
1.250
|
1.558
|
2.017
|
2.458
|
Announcement Date
|
18/04/19
|
23/05/20
|
08/05/21
|
07/05/22
|
05/05/23
|
24/04/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
4,893
|
4,451
|
4,290
|
4,210
|
4,634
|
4,953
|
4,664
|
5,100
|
5,414
|
6,083
|
5,777
|
6,024
|
6,114
|
6,283
|
6,496
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,773
|
2,052
|
2,010
|
1,751
|
1,988
|
2,208
|
1,661
|
1,830
|
1,941
|
2,439
|
2,087
|
2,152
|
2,200
|
2,215
|
2,190
|
Operating Margin
|
56.68%
|
46.1%
|
46.85%
|
41.59%
|
42.91%
|
44.59%
|
35.62%
|
35.88%
|
35.85%
|
40.1%
|
36.12%
|
35.72%
|
35.99%
|
35.25%
|
33.71%
|
Earnings before Tax (EBT)
1 |
1,296
|
1,040
|
460
|
888
|
1,019
|
1,532
|
1,311
|
1,520
|
1,534
|
1,915
|
1,709
|
1,716
|
1,740
|
1,674
|
-
|
Net income
1 |
962.1
|
779.1
|
340
|
649.4
|
753.7
|
1,134
|
971.5
|
1,120
|
1,138
|
1,422
|
1,269
|
1,277
|
1,312
|
1,322
|
1,251
|
Net margin
|
19.66%
|
17.5%
|
7.93%
|
15.42%
|
16.27%
|
22.91%
|
20.83%
|
21.96%
|
21.03%
|
23.38%
|
21.97%
|
21.2%
|
21.46%
|
21.04%
|
19.26%
|
EPS
2 |
3.070
|
2.480
|
1.080
|
2.070
|
2.410
|
3.630
|
3.110
|
3.590
|
3.620
|
4.520
|
4.030
|
4.175
|
4.233
|
4.425
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/01/21
|
08/05/21
|
07/08/21
|
30/10/21
|
09/02/22
|
07/05/22
|
30/07/22
|
05/11/22
|
28/01/23
|
05/05/23
|
28/07/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11%
|
10.3%
|
10%
|
7.36%
|
11.7%
|
11%
|
11.8%
|
12.7%
|
ROA (Net income/ Total Assets)
|
0.99%
|
0.91%
|
0.87%
|
0.7%
|
0.97%
|
0.89%
|
0.91%
|
0.95%
|
Assets
1 |
328,657
|
371,485
|
385,966
|
410,714
|
479,959
|
571,354
|
685,403
|
789,206
|
Book Value Per Share
2 |
101.0
|
110.0
|
114.0
|
130.0
|
147.0
|
154.0
|
173.0
|
195.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/04/19
|
23/05/20
|
08/05/21
|
07/05/22
|
05/05/23
|
24/04/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -4.52% | 489M | | +16.85% | 571B | | +14.20% | 301B | | +18.85% | 252B | | +25.74% | 216B | | +21.08% | 183B | | +25.17% | 170B | | +9.69% | 162B | | +5.28% | 146B | | -15.00% | 131B |
Other Banks
|