Company Valuation: DBV Technologies

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 168.2 295.6 178 64.61 678.1 697.8 - -
Change - 75.76% -39.8% -63.7% 949.56% 2.9% - -
Enterprise Value (EV) 1 98.88 98.35 48.63 35.95 509.7 622.3 675.1 655.2
Change - -0.54% -50.56% -26.07% 1,318.01% 22.08% 8.48% -2.95%
P/E -0.94x -1.35x -1.33x -1.15x -7.43x -5.36x -16.5x 17.7x
PBR 0.94x 0.81x 0.69x - 10.9x 10.1x 23.3x 6.91x
PEG - 0x 0x 0x 0.4x 1.59x 0.2x -0x
Capitalization / Revenue 32.6x 65.3x 12.4x 16.6x 139x 272x 9.93x 2.87x
EV / Revenue 19.1x 21.7x 3.38x 9.26x 104x 243x 9.61x 2.69x
EV / EBITDA -1.2x -1.25x -0.59x - -4.09x -3.92x -13.2x 12.1x
EV / EBIT -1.1x -1.08x -0.7x -0.33x -4x -3.51x -5.6x 39x
EV / FCF -1.01x -1.85x -1.03x -0.38x -4.83x -2.35x -2.79x 37.5x
FCF Yield -99.1% -54.1% -97.5% -262% -20.7% -42.6% -35.9% 2.67%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.24 -2.339 -1.391 -0.546 -0.4552 -0.4398 -0.143 0.133
Distribution rate - - - - - - - -
Net sales 1 5.165 4.526 14.39 3.883 4.886 2.561 70.24 243.4
EBITDA 1 -82.28 -78.71 -82.74 - -124.7 -158.7 -51.22 54.32
EBIT 1 -89.75 -90.72 -69.94 -107.7 -127.5 -177.1 -120.4 16.82
Net income 1 -144.5 -90.53 -66.54 -105.5 -127.4 -174.1 -116 7.006
Net Debt 1 -69.31 -197.3 -129.4 -28.66 -168.3 -75.46 -22.7 -42.61
Reference price 2 3.059 3.146 1.849 0.630 3.380 2.358 2.358 2.358
Nbr of stocks (in thousands) 54,983 93,967 96,256 102,550 200,618 295,915 - -
Announcement Date 03/03/22 02/03/23 07/03/24 24/03/25 26/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.36x242.99x-3.92x-.--% 811M
107.33x5.99x25.4x2.31% 364B
22.47x3.05x10.64x1.77% 67.05B
14.9x7.3x11.19x - 12.19B
14.19x1.76x5.98x3.12% 7.58B
19.9x6.21x16.54x-.--% 4.9B
40.17x2.52x28.72x0.71% 4.45B
33.96x5.32x15.59x - 2.96B
-210.35x - - -.--% 2.45B
Average 4.13x 34.39x 13.77x 1.13% 51.82B
Weighted average by Cap. 87.31x 5.91x 22.40x 2.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DBV Stock
  4. Valuation DBV Technologies
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!