|
Market Closed -
NYSE
20:00:02 30/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 4.780 USD | -4.21% |
|
+3.24% | -25.43% |
| 10-15 | Dauch Facing Softer-Than-Expected Ram Heavy-Duty Production, Inflationary Cost Pressure, BofA Says | MT |
| 10-15 | BofA Securities Adjusts Price Target on Dauch Corporation to $5 From $10 | MT |
Company Valuation: Dauch Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,064 | 895.8 | 1,031 | 685.5 | 760.8 | 1,136 | - | - |
| Change | - | -15.82% | 15.13% | -33.53% | 10.99% | 49.28% | - | - |
| Enterprise Value (EV) 1 | 3,638 | 3,305 | 3,280 | 2,757 | 2,605 | 5,212 | 5,067 | 4,379 |
| Change | - | -9.16% | -0.76% | -15.94% | -5.53% | 100.1% | -2.79% | -13.56% |
| P/E | 187x | 14.8x | -30.4x | 20.1x | -37.7x | -8.07x | 6.15x | 3.91x |
| PBR | 2.42x | 1.43x | 1.7x | 1.22x | 1.25x | 0.75x | 0.71x | 0.62x |
| PEG | - | 0x | 0x | -0x | 0x | -0x | -0x | 0.1x |
| Capitalization / Revenue | 0.21x | 0.15x | 0.17x | 0.11x | 0.13x | 0.11x | 0.1x | 0.1x |
| EV / Revenue | 0.71x | 0.57x | 0.54x | 0.45x | 0.45x | 0.49x | 0.46x | 0.39x |
| EV / EBITDA | 4.37x | 4.42x | 4.73x | 3.68x | 3.51x | 3.77x | 3.32x | 2.7x |
| EV / EBIT | 12.4x | 13x | 19.1x | 10.6x | 11.1x | 11.6x | 8.32x | 6.11x |
| EV / FCF | 10.2x | 10.6x | 16.3x | 12.9x | 16.8x | -42.7x | 15.9x | 9.25x |
| FCF Yield | 9.82% | 9.47% | 6.14% | 7.74% | 5.95% | -2.34% | 6.31% | 10.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.05 | 0.53 | -0.29 | 0.29 | -0.17 | -0.5925 | 0.7767 | 1.224 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,157 | 5,802 | 6,080 | 6,125 | 5,837 | 10,703 | 11,025 | 11,180 |
| EBITDA 1 | 833.3 | 747.3 | 693.3 | 749.2 | 743 | 1,384 | 1,527 | 1,625 |
| EBIT 1 | 292.7 | 255.2 | 171.8 | 259.4 | 233.7 | 450.5 | 608.8 | 717.2 |
| Net income 1 | 5.9 | 64.3 | -33.6 | 35 | -19.7 | -168 | 192.2 | 181.3 |
| Net Debt 1 | 2,574 | 2,410 | 2,249 | 2,072 | 1,844 | 4,077 | 3,931 | 3,244 |
| Reference price 2 | 9.330 | 7.820 | 8.810 | 5.830 | 6.410 | 4.780 | 4.780 | 4.780 |
| Nbr of stocks (in thousands) | 114,061 | 114,554 | 117,061 | 117,581 | 118,696 | 237,605 | - | - |
| Announcement Date | 11/02/22 | 17/02/23 | 16/02/24 | 14/02/25 | 13/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.07x | 0.49x | 3.77x | -.--% | 1.14B | |
| 17.81x | 1.92x | 10.54x | 1.67% | 68.84B | |
| 15.2x | 1.03x | 8.11x | 2.43% | 35.06B | |
| 11.81x | 0.59x | 5.21x | 3.95% | 29.65B | |
| 11.64x | 0.49x | 3.48x | 5.04% | 26.14B | |
| 7.56x | 0.42x | 5.55x | 2.1% | 22.15B | |
| 15.78x | 2.73x | 9.66x | 3.84% | 20.03B | |
| 28.92x | 1.15x | 12.17x | 0.63% | 17.36B | |
| 10.97x | 0.48x | 4.76x | 3.11% | 16.92B | |
| 20.25x | 0.85x | 10.35x | 3.51% | 16.67B | |
| Average | 13.19x | 1.02x | 7.36x | 2.63% | 25.4B | |
| Weighted average by Cap. | 15.41x | 1.20x | 8.03x | 2.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DCH Stock
- Valuation Dauch Corporation
Select your edition
All financial news and data tailored to specific country editions
