|
Market Closed -
NYSE
20:00:03 29/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 4.990 USD | +1.84% |
|
+6.40% | -22.15% |
| 10-15 | Dauch Facing Softer-Than-Expected Ram Heavy-Duty Production, Inflationary Cost Pressure, BofA Says | MT |
| 10-15 | BofA Securities Adjusts Price Target on Dauch Corporation to $5 From $10 | MT |
Company Valuation: Dauch Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,064 | 895.8 | 1,031 | 685.5 | 760.8 | 1,186 | - | - |
| Change | - | -15.82% | 15.13% | -33.53% | 10.99% | 55.83% | - | - |
| Enterprise Value (EV) 1 | 3,638 | 3,305 | 3,280 | 2,757 | 2,605 | 5,262 | 5,117 | 4,429 |
| Change | - | -9.16% | -0.76% | -15.94% | -5.53% | 102.02% | -2.77% | -13.43% |
| P/E | 187x | 14.8x | -30.4x | 20.1x | -37.7x | -8.42x | 6.42x | 4.08x |
| PBR | 2.42x | 1.43x | 1.7x | 1.22x | 1.25x | 0.79x | 0.74x | 0.65x |
| PEG | - | 0x | 0x | -0x | 0x | -0x | -0x | 0.1x |
| Capitalization / Revenue | 0.21x | 0.15x | 0.17x | 0.11x | 0.13x | 0.11x | 0.11x | 0.11x |
| EV / Revenue | 0.71x | 0.57x | 0.54x | 0.45x | 0.45x | 0.49x | 0.46x | 0.4x |
| EV / EBITDA | 4.37x | 4.42x | 4.73x | 3.68x | 3.51x | 3.8x | 3.35x | 2.73x |
| EV / EBIT | 12.4x | 13x | 19.1x | 10.6x | 11.1x | 11.7x | 8.4x | 6.18x |
| EV / FCF | 10.2x | 10.6x | 16.3x | 12.9x | 16.8x | -43.1x | 16x | 9.35x |
| FCF Yield | 9.82% | 9.47% | 6.14% | 7.74% | 5.95% | -2.32% | 6.25% | 10.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.05 | 0.53 | -0.29 | 0.29 | -0.17 | -0.5925 | 0.7767 | 1.224 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,157 | 5,802 | 6,080 | 6,125 | 5,837 | 10,703 | 11,025 | 11,180 |
| EBITDA 1 | 833.3 | 747.3 | 693.3 | 749.2 | 743 | 1,384 | 1,527 | 1,625 |
| EBIT 1 | 292.7 | 255.2 | 171.8 | 259.4 | 233.7 | 450.5 | 608.8 | 717.2 |
| Net income 1 | 5.9 | 64.3 | -33.6 | 35 | -19.7 | -168 | 192.2 | 181.3 |
| Net Debt 1 | 2,574 | 2,410 | 2,249 | 2,072 | 1,844 | 4,077 | 3,931 | 3,244 |
| Reference price 2 | 9.330 | 7.820 | 8.810 | 5.830 | 6.410 | 4.990 | 4.990 | 4.990 |
| Nbr of stocks (in thousands) | 114,061 | 114,554 | 117,061 | 117,581 | 118,696 | 237,605 | - | - |
| Announcement Date | 11/02/22 | 17/02/23 | 16/02/24 | 14/02/25 | 13/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.42x | 0.49x | 3.8x | -.--% | 1.19B | |
| 18.21x | 1.99x | 10.9x | 1.61% | 71.31B | |
| 16.06x | 1.11x | 8.55x | 2.32% | 36.96B | |
| 11.93x | 0.57x | 4.98x | 3.94% | 29.68B | |
| 12.01x | 0.5x | 3.57x | 4.89% | 26.6B | |
| 7.71x | 0.45x | 5.79x | 1.96% | 23.28B | |
| 15.77x | 2.73x | 9.66x | 3.84% | 19.99B | |
| 29.48x | 1.18x | 12.39x | 0.62% | 17.65B | |
| 10.39x | 0.49x | 4.77x | 3.07% | 17.14B | |
| 20.5x | 0.85x | 10.45x | 3.47% | 16.87B | |
| Average | 13.36x | 1.03x | 7.49x | 2.57% | 26.07B | |
| Weighted average by Cap. | 15.71x | 1.23x | 8.23x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DCH Stock
- Valuation Dauch Corporation
Select your edition
All financial news and data tailored to specific country editions
