End-of-day quote
BURSA MALAYSIA
23:00:00 12/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.47
MYR
|
-2.08%
|
|
-2.08%
|
+10.59%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
695.2
|
1,046
|
1,443
|
1,361
|
1,190
|
1,313
|
-
|
-
|
Enterprise Value (EV)
1 |
695.2
|
1,046
|
1,443
|
1,361
|
1,190
|
1,313
|
1,313
|
1,313
|
P/E ratio
|
19
x
|
17.4
x
|
306
x
|
132
x
|
15.7
x
|
17.4
x
|
16.6
x
|
16.2
x
|
Yield
|
4.85%
|
3.85%
|
1.91%
|
1.26%
|
4.76%
|
4.26%
|
4.96%
|
4.36%
|
Capitalization / Revenue
|
3.17
x
|
4.23
x
|
10.4
x
|
9.98
x
|
3.45
x
|
3.87
x
|
3.64
x
|
3.66
x
|
EV / Revenue
|
3.17
x
|
4.23
x
|
10.4
x
|
9.98
x
|
3.45
x
|
3.87
x
|
3.64
x
|
3.66
x
|
EV / EBITDA
|
10.8
x
|
12.5
x
|
51.3
x
|
43
x
|
8.11
x
|
9.8
x
|
8.87
x
|
9.72
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
4.02
x
|
6.41
x
|
3.98
x
|
3.3
x
|
3.62
x
|
3.62
x
|
3.36
x
|
Nbr of stocks (in thousands)
|
2,700,000
|
2,682,000
|
2,622,805
|
2,865,359
|
2,832,550
|
2,793,157
|
-
|
-
|
Reference price
2 |
0.2575
|
0.3900
|
0.5500
|
0.4750
|
0.4200
|
0.4700
|
0.4700
|
0.4700
|
Announcement Date
|
31/05/19
|
25/06/20
|
27/05/21
|
31/05/22
|
26/05/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
219.6
|
247.5
|
138.4
|
136.4
|
344.7
|
339
|
360.4
|
358.6
|
EBITDA
1 |
64.62
|
83.82
|
28.12
|
31.69
|
146.7
|
134
|
148
|
135
|
EBIT
1 |
-
|
69.68
|
14.15
|
14.2
|
109.8
|
107.2
|
116.5
|
111.2
|
Operating Margin
|
-
|
28.15%
|
10.22%
|
10.41%
|
31.87%
|
31.62%
|
32.33%
|
31.01%
|
Earnings before Tax (EBT)
1 |
-
|
63.4
|
11.09
|
12.74
|
108.2
|
102.7
|
111.6
|
104.6
|
Net income
1 |
-
|
60.32
|
7.302
|
10.24
|
76.37
|
74.73
|
83.87
|
80
|
Net margin
|
-
|
24.37%
|
5.28%
|
7.51%
|
22.15%
|
22.04%
|
23.27%
|
22.31%
|
EPS
2 |
0.0136
|
0.0224
|
0.001800
|
0.003600
|
0.0268
|
0.0270
|
0.0283
|
0.0290
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0125
|
0.0150
|
0.0105
|
0.006000
|
0.0200
|
0.0200
|
0.0233
|
0.0205
|
Announcement Date
|
31/05/19
|
25/06/20
|
27/05/21
|
31/05/22
|
26/05/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.8%
|
23.2%
|
3.03%
|
3.61%
|
21.7%
|
20.8%
|
22.3%
|
20.1%
|
ROA (Net income/ Total Assets)
|
10.9%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
0.1000
|
0.0900
|
0.1200
|
0.1300
|
0.1300
|
0.1300
|
0.1400
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
24.1
|
11
|
2.26
|
7.32
|
3.87
|
12
|
45
|
45
|
Capex / Sales
|
10.97%
|
4.44%
|
1.63%
|
5.37%
|
1.12%
|
3.54%
|
12.49%
|
12.55%
|
Announcement Date
|
31/05/19
|
25/06/20
|
27/05/21
|
31/05/22
|
26/05/23
|
-
|
-
|
-
|
Last Close Price
0.47
MYR Average target price
0.5733
MYR Spread / Average Target +21.99% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.59% | 278M | | -12.40% | 193B | | +3.40% | 171B | | +2.45% | 154B | | +6.37% | 101B | | +10.58% | 80B | | +25.01% | 77.2B | | -7.57% | 70.57B | | -19.70% | 53.36B | | -10.00% | 42.57B |
Other IT Services & Consulting
|