Valuation Dassault Systèmes SE Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 07:04:09 15/10/2026 BST			5-day change	1st Jan Change
22.00 ^EUR	-0.90%		+2.80%	-5.17%

10-12	BofA Forecasts 'Stable' Q3 Revenue Growth for Dassault Systèmes	MT
10-05	Schneider Electric pens the biggest acquisition in its history

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,803	44,035	58,181	43,965	31,289	29,774	-	-
Change	-	-36%	32.12%	-24.43%	-28.83%	-4.84%	-	-
Enterprise Value (EV) ¹	69,693	44,262	57,603	42,506	29,759	27,434	26,346	25,266
Change	-	-36.49%	30.14%	-26.21%	-29.99%	-7.81%	-3.97%	-4.1%
P/E	90.2x	47.9x	56x	37.2x	26.5x	22.6x	21x	19.5x
PBR	11.2x	6.1x	7.43x	4.85x	3.57x	2.98x	2.75x	2.5x
PEG	-	2.3x	4.4x	2.7x	-	2.1x	2.9x	2.43x
Capitalization / Revenue	14.2x	7.77x	9.78x	7.08x	5.01x	4.68x	4.4x	4.14x
EV / Revenue	14.3x	7.81x	9.68x	6.84x	4.77x	4.31x	3.89x	3.51x
EV / EBITDA	37.8x	21.3x	27.3x	19.5x	13.6x	11.9x	10.7x	9.52x
EV / EBIT	41.8x	23.4x	29.9x	21.4x	14.9x	13.4x	12x	10.7x
EV / FCF	46.2x	31.8x	40.6x	29x	20.3x	17.9x	15.8x	14x
FCF Yield	2.17%	3.15%	2.46%	3.45%	4.94%	5.58%	6.32%	7.16%
Dividend per Share ²	0.17	0.21	0.23	0.26	0.27	0.2802	0.2995	0.3247
Rate of return	0.32%	0.63%	0.52%	0.78%	1.13%	1.25%	1.33%	1.44%
EPS ²	0.58	0.7	0.79	0.9	0.9	0.9967	1.069	1.155
Distribution rate	29.3%	30%	29.1%	28.9%	30%	28.1%	28%	28.1%
Net sales ¹	4,862	5,666	5,951	6,214	6,240	6,364	6,771	7,193
EBITDA ¹	1,846	2,076	2,108	2,176	2,193	2,306	2,464	2,655
EBIT ¹	1,666	1,892	1,926	1,984	1,994	2,054	2,201	2,360
Net income ¹	773.7	931.5	1,051	1,200	1,196	1,329	1,434	1,543
Net Debt ¹	890.2	227	-577.6	-1,459	-1,530	-2,339	-3,428	-4,508
Reference price ²	52.31	33.50	44.24	33.50	23.84	22.49	22.49	22.49
Nbr of stocks (in thousands)	1,315,298	1,314,673	1,315,270	1,312,390	1,312,475	1,323,863	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	04/02/25	11/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	27.07x	10x	16.33x	0.72%	3,963B
PALANTIR TECHNOLOGIES INC.	129.46x	57.35x	93.39x	-.--%	483B
ORACLE CORPORATION	19.65x	5.67x	9.87x	1.53%	396B
PALO ALTO NETWORKS, INC.	237.95x	21.21x	62.1x	-.--%	307B
CROWDSTRIKE HOLDINGS, INC.	2492.9x	41.72x	136.46x	-.--%	256B
SAP SE	27.78x	5.59x	17.62x	1.36%	253B
SERVICENOW, INC.	88.78x	8.8x	23.56x	-.--%	145B
FORTINET, INC.	59.45x	16.05x	42.27x	-.--%	135B
DATADOG, INC.	485x	20.62x	81.51x	-.--%	96.71B
Average	396.45x	20.78x	53.68x	0.4%	670.39B
Weighted average by Cap.	159.62x	15.51x	31.35x	0.63%