Valuation DASAN Networks, Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 17/06/2026			5-day change	1st Jan Change
3,390.00 ^KRW	-0.29%		+6.44%	+6.94%

03-11	DASAN Networks, Inc. announces Annual dividend, payable on April 10, 2026	CI
22/09/25	DASAN Networks, Inc.(KOSDAQ:A039560) dropped from S&P Global BMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	457,469	256,018	141,699	146,416	131,523	122,968
Change	-	-44.04%	-44.65%	3.33%	-10.17%	-6.5%
Enterprise Value (EV) ¹	456,131	185,155	108,977	162,842	210,899	183,597
Change	-	-59.41%	-41.14%	49.43%	29.51%	-12.95%
P/E	-32.3x	-32.1x	0.95x	-1.54x	-5.25x	-17.1x
PBR	2.91x	1.45x	0.37x	0.49x	0.5x	0.47x
PEG	-	0.7x	-0x	0x	0.1x	0.2x
Capitalization / Revenue	1.13x	0.55x	1.76x	1.59x	0.39x	0.23x
EV / Revenue	1.13x	0.39x	1.35x	1.76x	0.62x	0.34x
EV / EBITDA	78.3x	-8.9x	5.87x	68.7x	76.5x	4.85x
EV / EBIT	-76.1x	-5.89x	293x	-79.3x	-25.8x	8.09x
EV / FCF	6.92x	10.9x	3.77x	-36x	-1.69x	45.2x
FCF Yield	14.4%	9.2%	26.5%	-2.77%	-59.3%	2.21%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-413.9	-224	4,178	-2,456	-647.6	-184.9
Distribution rate	-	-	-	-	-	-
Net sales ¹	404,984	469,020	80,714	92,293	337,611	541,778
EBITDA ¹	5,828	-20,806	18,575	2,369	2,758	37,860
EBIT ¹	-5,993	-31,445	372.6	-2,054	-8,172	22,701
Net income ¹	-13,449	-7,829	195,887	-93,440	-24,903	-7,171
Net Debt ¹	-1,338	-70,863	-32,722	16,426	79,376	60,629
Reference price ²	13,350.00	7,200.00	3,985.00	3,785.00	3,400.00	3,170.00
Nbr of stocks (in thousands)	34,267	35,558	35,558	38,683	38,683	38,791
Announcement Date	23/03/21	23/03/22	23/03/23	21/03/24	21/03/25	23/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DASAN NETWORKS, INC.	-	-	-	-	94.17M
CISCO SYSTEMS, INC.	36.23x	7.55x	19.49x	1.41%	462B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	23.81x	0.96x	17.19x	1.95%	213B
ZHONGJI INNOLIGHT CO., LTD.	47.41x	14.82x	37.19x	0.23%	211B
ARISTA NETWORKS, INC.	48.97x	16.61x	34.77x	-.--%	208B
NOKIA OYJ	48.18x	3.09x	20.11x	1.25%	78.28B
LUMENTUM HOLDINGS INC.	176.13x	22.67x	66.56x	-.--%	67.68B
MOTOROLA SOLUTIONS, INC.	30.21x	5.75x	16.83x	1.19%	66.51B
CIENA CORPORATION	84.07x	9.77x	45.12x	-.--%	61.82B
GARMIN LTD.	24.46x	5.27x	18.24x	1.78%	44.72B
Average	57.72x	9.61x	30.61x	0.87%	141.31B
Weighted average by Cap.	46.69x	9.39x	27.27x	0.97%