Valuation Damsan

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
7,510.00 ^VND	-3.35%		-4.21%	-5.18%

05-07	Damsan Joint Stock Company Announces Dismissal of Vu Huy Duc as Permanent Vice General Director, Effective May 6, 2026	CI
04-27	Damsan Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	605,046	573,724	-	-
Change	-	-5.18%	-	-
Enterprise Value (EV)	605,046	573,724	573,724	573,724
Change	-	-5.18%	0%	0%
P/E	6.26x	5.23x	3.68x	2.9x
PBR	-	0.55x	0.51x	-
PEG	-	0.4x	0.1x	0.1x
Capitalization / Revenue	-	0.29x	0.24x	0.22x
EV / Revenue	-	0.29x	0.24x	0.22x
EV / EBITDA	-	3.28x	2.21x	1.82x
EV / EBIT	-	3.7x	2.38x	1.93x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	1,000	1,000	1,000
Rate of return	-	13.3%	13.3%	13.3%
EPS ²	1,266	1,435	2,042	2,590
Distribution rate	-	69.7%	49%	38.6%
Net sales ¹	-	1,959,000	2,431,000	2,596,000
EBITDA ¹	-	175,000	260,000	316,000
EBIT ¹	-	155,000	241,000	297,000
Net income ¹	96,719	110,000	156,000	198,000
Net Debt	-	-	-	-
Reference price ²	7,920.00	7,510.00	7,510.00	7,510.00
Nbr of stocks (in thousands)	76,395	76,395	-	-
Announcement Date	27/03/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DAMSAN	5.23x	-	-	-	21.79M
K.P.R. MILL LIMITED	34.2x	4.83x	23.21x	0.49%	3.77B
COATS GROUP PLC	12.27x	1.6x	6.81x	3.51%	1.94B
WELSPUN LIVING LIMITED	87.51x	1.82x	22.78x	-	1.61B
ARVIND LIMITED	34.39x	1.62x	15.48x	0.54%	1.44B
TRIDENT LIMITED	25.12x	-	-	1.99%	1.31B
Average	33.12x	2.47x	17.07x	1.63%	1.68B
Weighted average by Cap.	37.30x	3.03x	18.24x	1.42%