Valuation Damsan

Stocks

End-of-day quote Ho Chi Minh S.E. 25/08/2026			5-day change	1st Jan Change
8,200.00 ^VND	-1.09%		+1.74%	+3.54%

07-30	Damsan Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-07	Damsan Joint Stock Company Announces Dismissal of Vu Huy Duc as Permanent Vice General Director, Effective May 6, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	605,046	629,493	-	-
Change	-	4.04%	-	-
Enterprise Value (EV)	605,046	629,493	629,493	629,493
Change	-	4.04%	0%	0%
P/E	6.26x	5.74x	4.04x	3.18x
PBR	-	0.61x	0.56x	-
PEG	-	0.4x	0.1x	0.1x
Capitalization / Revenue	-	0.32x	0.26x	0.24x
EV / Revenue	-	0.32x	0.26x	0.24x
EV / EBITDA	-	3.6x	2.42x	1.99x
EV / EBIT	-	4.06x	2.61x	2.12x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	1,000	1,000	1,000
Rate of return	-	12.1%	12.1%	12.1%
EPS ²	1,266	1,435	2,042	2,590
Distribution rate	-	69.7%	49%	38.6%
Net sales ¹	-	1,959,000	2,431,000	2,596,000
EBITDA ¹	-	175,000	260,000	316,000
EBIT ¹	-	155,000	241,000	297,000
Net income ¹	96,719	110,000	156,000	198,000
Net Debt	-	-	-	-
Reference price ²	7,920.00	8,240.00	8,240.00	8,240.00
Nbr of stocks (in thousands)	76,395	76,395	-	-
Announcement Date	27/03/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAMSAN	5.71x	-	-	-	23.99M
K.P.R. MILL LIMITED	35.44x	4.93x	23.62x	0.53%	4.02B
COATS GROUP PLC	14.28x	1.69x	7.17x	3.21%	2.11B
WELSPUN LIVING LIMITED	102.81x	2.11x	26.41x	-	1.91B
ARVIND LIMITED	23.46x	1.42x	12.29x	0.71%	1.48B
TRIDENT LIMITED	25.71x	-	-	1.23%	1.28B
KOLON INDUSTRIES, INC.	7.04x	0.73x	7.12x	3.44%	1.24B
Average	30.64x	2.17x	15.32x	1.82%	1.73B
Weighted average by Cap.	36.93x	2.82x	17.43x	1.56%