Company Valuation: Damon Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2025
Market Cap 1 2.083
Change -
Enterprise Value (EV) 8.234
Change -
P/E -0.09x
PBR -0.21x
PEG 0x
Capitalization / Revenue 9,351,452x
EV / Revenue -
EV / EBITDA -0x
EV / EBIT -0x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 -1.152
Distribution rate -
Net sales 0.2227
EBITDA 1 -12.05
EBIT 1 -12.26
Net income 1 -5.351
Net Debt 6.151
Reference price 2 0.106250
Nbr of stocks (in thousands) 19,604
Announcement Date 30/09/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 21
32.55x2.29x14.11x1.96% 10.05B
18.28x1.55x13.01x2.59% 7.23B
-132.33x8.88x-201.72x - 5.77B
20.28x2.08x11.94x1.16% 4.75B
16.25x1.01x8.05x2.67% 4.27B
32.14x0.85x7.72x1.2% 4.14B
14.43x0.7x7.48x4.02% 4.06B
18.75x1.97x8.42x3.74% 3.85B
19.13x0.42x7.44x3.04% 3.62B
Average 4.39x 2.20x -13.73x 2.55% 4.77B
Weighted average by Cap. 4.09x 2.41x -14.96x 2.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Damon Inc.

Historical PBR trend

Valuation ratios - PBR - Damon Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Damon Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Damon Inc.