Company Valuation: Damon Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2025
Market Cap 1 2.083
Change -
Enterprise Value (EV) 8.234
Change -
P/E -0.09x
PBR -0.21x
PEG 0x
Capitalization / Revenue 9,351,452x
EV / Revenue -
EV / EBITDA -0x
EV / EBIT -0x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 -1.152
Distribution rate -
Net sales 0.2227
EBITDA 1 -12.05
EBIT 1 -12.26
Net income 1 -5.351
Net Debt 6.151
Reference price 2 0.106250
Nbr of stocks (in thousands) 19,604
Announcement Date 30/09/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 21
32.13x2.26x13.96x1.98% 9.92B
18.11x1.57x13.13x2.62% 7.17B
-136.68x9.18x-208.61x - 5.97B
20.45x2.09x12.03x1.15% 4.79B
16.89x1.04x8.26x2.58% 4.43B
13.95x0.67x7.12x4.15% 3.92B
32.43x0.86x7.77x1.19% 4.16B
18.65x1.96x8.39x3.76% 3.83B
16.18x0.86x6.31x2.19% 3.43B
Average 3.57x 2.28x -14.63x 2.45% 4.76B
Weighted average by Cap. 2.57x 2.52x -16.89x 2.36%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Damon Inc.

Historical PBR trend

Valuation ratios - PBR - Damon Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Damon Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Damon Inc.