Company Valuation: Dalipal Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2023 2024 2025 2026 2027 2028
Market Cap 1 3,865 6,070 12,727 9,842 4,072 - -
Change - - 109.68% -22.67% -58.63% - -
Enterprise Value (EV) 3,865 6,070 12,727 9,842 4,072 4,072 4,072
Change - - 109.68% -22.67% -58.63% 0% 0%
P/E 42.9x 44.9x -169x 653x 16.7x 8.8x 7.3x
PBR - - 9.68x 7.3x 2.5x 2x 1.67x
PEG - - 1x -5x 0x 0.1x 0.4x
Capitalization / Revenue - - 3.87x 2.84x 0.8x 0.66x 0.64x
EV / Revenue - - 0x 0x 0.8x 0.66x 0.64x
EV / EBITDA - - 0x 0x 7.67x 4.1x 3.19x
EV / EBIT - - - 0x 11.4x 6.11x 5.06x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - 0.087 0.105
Rate of return - - - - - 3.33% 4.02%
EPS 2 0.06 0.09 -0.05 0.01 0.157 0.297 0.358
Distribution rate - - - - - 29.3% 29.3%
Net sales 1 - - 3,292 3,462 5,071 6,146 6,355
EBITDA 1 - - 139.5 215.2 531 993 1,275
EBIT 1 - - - 84.92 358.4 666.6 805.1
Net income 1 82.94 134.5 -77.07 13.72 236.7 447.2 538.5
Net Debt - - - - - - -
Reference price 2 2.574 4.039 8.467 6.533 2.615 2.615 2.615
Nbr of stocks (in thousands) 1,501,200 1,502,668 1,503,168 1,506,468 1,557,182 - -
Announcement Date 26/04/22 22/03/24 31/03/25 30/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.53x - - -.--% 606M
12.11x1.42x7.28x0.91% 55.74B
9.19x1.51x4.08x9.07% 48.7B
20.06x0.81x6.77x1% 46.12B
19.1x1.85x10.02x0.57% 34.95B
12.63x1.41x8.24x0.96% 31.56B
19.24x2.4x6.02x3.41% 33.15B
12.78x1.16x6.98x2.32% 24.04B
15.46x1.18x10.19x1.2% 21.09B
12x0.76x6.5x3.62% 22.04B
Average 14.91x 1.39x 7.34x 2.31% 31.8B
Weighted average by Cap. 14.65x 1.41x 7.10x 2.71%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Dalipal Holdings Limited

Historical PBR trend

Valuation ratios - PBR - Dalipal Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Dalipal Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Dalipal Holdings Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Dalipal Holdings Limited
  1. Stock Market
  2. Stocks
  3. 1921 Stock
  4. Valuation Dalipal Holdings Limited