Certain information included in this quarterly report on Form 10-Q contains, or
incorporates by reference, forward-looking statements within the meaning of
Section 21E of the Exchange Act. Words and expressions reflecting optimism,
satisfaction or disappointment with current prospects, as well as words such as
"believes," "hopes," "intends," "estimates," "expects," "projects," "plans,"
"anticipates" and variations thereof, or the use of future tense, identify
forward-looking statements, but their absence does not mean that a statement is
not forward-looking.

Our forward-looking statements are not guarantees of performance, and actual
results could vary materially from those contained in or expressed by such
statements. In evaluating all such statements, we urge you to specifically
consider various risks identified in this quarterly report, and those set forth
in Item 1A. Risk Factors in our 2022 Form 10-K, any of which could cause actual
results to differ materially from those indicated by our forward-looking
statements. Our forward-looking statements reflect our current views with
respect to future events and are based on currently available financial,
economic, scientific, and competitive data and information about current
business plans. Forward-looking statements include, among others, statements
about leronlimab, its ability to have positive health outcomes, the Company's
ability to resolve the clinical hold imposed by the U.S. Food and Drug
Administration (the "FDA") and information regarding future operations, future
capital expenditures and future net cash flows. You should not place undue
reliance on our forward-looking statements, which are subject to risks and
uncertainties relating to, among other things: the regulatory determinations of
leronlimab's safety and effectiveness by the FDA and various drug regulatory
agencies in other countries; the Company's ability to raise additional capital
to fund its operations; the Company's ability to meet its debt and other payment
obligations; the Company's ability to enter into or maintain partnership or
licensing arrangements with third-parties; the Company's ability to recruit and
retain key employees; the timely and sufficient development, through internal
resources or third-party consultants, of analyses of the data generated from the
Company's clinical trials required by the FDA or other regulatory agencies in
connection with the Company's regulatory submissions or applications for
approval of the Company's drug product; the Company's ability to achieve
approval of a marketable product; the design, implementation and conduct of
clinical trials; the results of any such clinical trials, including the
possibility of unfavorable clinical trial results; the market for, and
marketability of, any product that is approved; the existence or development of
vaccines, drugs, or other treatments that are viewed by medical professionals or
patients as superior to the Company's products; regulatory initiatives,
compliance with governmental regulations and the regulatory approval process;
legal proceedings, investigations or inquiries affecting the Company or its
products; general economic and business conditions; changes in foreign,
political, and social conditions; stockholder actions or proposals with regard
to the Company, its management, or its Board of Directors; and various other
matters, many of which are beyond the Company's control. Should one or more of
these risks or uncertainties develop, or should underlying assumptions prove to
be incorrect, actual results may vary materially and adversely from those
anticipated, believed, estimated, or otherwise indicated by our forward-looking
statements. Except as required by law, we do not undertake any responsibility to
update these forward-looking statements to take into account events or
circumstances that occur after the date of this quarterly report. Additionally,
we do not undertake any responsibility to update you on the occurrence of any
unanticipated events that may cause actual results to differ from those
expressed or implied by these forward-looking statements.

The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our Annual Report on Form 10-K
(the "2022 Form 10-K"), and the other sections of this Form 10-Q, including our
consolidated financial statements and related notes set forth in Part I, Item 1.
This discussion and analysis contain forward-looking statements, including
information about possible or assumed results of our financial condition,
operations, plans, objectives and performance that involve risks, uncertainties
and assumptions. The actual results may differ materially from those anticipated
and set forth in such forward-looking statements.

Overview



The Company is a clinical stage biotechnology company focused on the clinical
development and potential commercialization of its product candidate,
leronlimab, which is being studied for NASH, NASH-HIV, solid tumors in oncology,
and other HIV indications. Our current business strategy is to seek the removal
of the partial clinical hold imposed by the US FDA in March 2022. In October
2022, the Company voluntarily withdrew its BLA submission, for leronlimab as a
combination therapy for highly treatment experienced HIV patients, due to
management's conclusion

                                       27

  Table of Contents

that a significant risk existed that the BLA would not receive FDA approval due
to the inadequate process and performance around the monitoring and oversight of
the clinical data from its clinical trials by its former CRO.

As further discussed in Part I, Item 1, Note 2, Summary of Significant
Accounting Policies - Inventories, and Note 3, Inventories, net, the Company
previously capitalized procured or produced pre-launch inventories in
preparation for product launches. The Company has reserved for or written off
$99.2 million in previously capitalized pre-launch inventories. Although these
inventories have been written off from an accounting perspective, they may still
have clinical use.

The Company's strategy and efforts are currently primarily directed toward
obtaining the removal of the partial clinical hold on its HIV program,
preparation for and development of a Phase 2b/3 NASH clinical trial protocol,
research and development of longer-acting molecules including for the treatment
and/or prevention of HIV, maintenance and testing of clinical drug product, and
resolving legal and regulatory matters. See below for updates on these
initiatives.

Third Quarter Overview

Partial clinical hold on HIV program



In March 2022, the FDA notified the Company that it had placed a partial
clinical hold on the Company's HIV program; the Company was not enrolling any
new patients in the trials placed on hold. The partial clinical hold on the HIV
program impacted patients enrolled in HIV extension trials, who were
transitioned to other available therapeutics. No new clinical studies can be
initiated or resumed for the HIV indication until the partial clinical hold is
resolved. Recent efforts by the Company have been focused on activities that
will allow us to resolve this partial clinical hold. During the third quarter
ended February 28, 2023, the Company submitted the documents requested by the
FDA in its March 2022 clinical hold letter. Subsequently, the FDA responded
through written communication to the Company, requesting additional information
and clarification regarding our benefit-risk assessment for the HIV population,
which had previously been submitted, and made a supplemental request that the
Company submit a general investigational plan under the HIV program IND. In
March 2023, the Company responded to and submitted to the FDA the additional
information and clarifications requested for the items previously requested. The
FDA then responded with further written communication requesting information
relating to the benefit-risk assessment, as well as requesting the submission of
a new protocol for the HIV indication.  At the end of March 2023, the Company
and the FDA held an informal meeting in which the FDA clarified certain
questions with respect to the clinical hold submission and further information
requests made by the FDA. The Company is currently preparing a supplemental
submission to address items discussed with the FDA during the informal meeting.

NASH clinical developments



During December 2022, the Company presented expanded data on the efficacy data
from the CDI-NASH-01 trial (NCT04521114), which was previously presented at the
EASLD meeting in June 2022, American Association for the Study of Liver Diseases
(AASLD) meeting in Washington, DC November 2022, NASH and Obesity Drug
Development Summit held in Boston in November 2022, which is discussed in more
detail below. The data presented included the functional biomarker and
supportive mechanism of action data for leronlimab in NASH and further raised
the clinical development needs for addressing NASH in people living with HIV.
Similar data were also presented during the Company's R&D Investor Update on
December 7, 2022, which is available on the Company's website.

NASH is a chronic liver disease characterized by the presence of hepatic
inflammation and fibrosis. Patients with advanced fibrosis due to NASH are at
significantly higher risk of liver­related mortality. There is currently no
approved drug for NASH. Liver disease is one of the leading causes of
non-AIDS-related death in HIV patients. The Company is identifying the next
steps in clinical development to continue the investigation of leronlimab in the
NASH indication and in HIV patients with NASH.

In NASH, liver homeostasis is impaired due to an accumulation of toxic lipids which can activate both Kupffer cells (KCs) and tissue-resident macrophages resulting in the production of fibrogenic cytokines and chemoattractant chemokines such as transforming growth factor-beta (TGF-?) and monocyte chemoattractant protein-1 (MCP-1). Not



                                       28

Table of Contents


only do these cytokines/chemokines promote transdifferentiation of hepatic
stellate cells (HSCs) into myofibroblasts (the primary source for fibrillary
collagens), but they also amplify the immune response by recruiting additional
cells into the damaged area. Recruitment of extra-hepatic inflammatory cells to
the site of hepatic injury is typically mediated by interactions between
cytokines/chemokines and their receptors. It has also been shown that patients
with NASH also have high levels of C-C chemokine receptor 5 (CCR5) and the
associated ligand, CCL5, thus demonstrating a potential role of CCR5 and its
ligands in liver fibrosis.

The potential for leronlimab in the treatment of NASH was demonstrated in a
pre-clinical model of fatty liver disease. Immunodeficient, NOD-SCID Gamma (NSG)
mice were fed a high fat, NASH-inducing diet, transplanted with human stem cells
to repopulate the deficient immune system, and treated with leronlimab. Sixteen
(16) male NOD.Cg-Prkdcscid Il2rgtm1Wjl/SzJ, commonly known as the NOD scid IL-2
receptor gamma knockout mice (NSG), were first humanized by intravenous
inoculation with normal human umbilical cord blood cells (105). After 5 weeks on
normal mouse chow, mice were successfully humanized, demonstrating >25% human
CD45 cells in peripheral blood. Mice were switched to high fat (52%) high
cholesterol (1.25%) diet (FPC diet: fructose, palmitate, cholesterol, trans-fat;
Envigo-Teklad TD.160785). Leronlimab and control antibody (normal human IgG,
Sigma) were administered i.p. at a dose of 2mg i.p. twice weekly, n=8
mice/group. The results showed that leronlimab inhibited fatty liver
development, a key characteristic of early-stage NASH, such that treatment of
humanized NSG mice with leronlimab caused a three-fold reduction in hepatic
steatosis compared to control in an animal model of high fructose, high
palmitate, high cholesterol diet.

The Company has reported clinical data from patients with NASH from the
CDI-NASH-01 trial which was designed as a multi-center Phase 2a study and was
subsequently converted into an exploratory study to evaluate the dose, efficacy,
and safety of leronlimab at 350 mg and 700 mg, versus placebo. The study also
included an expansive biomarker program designed to inform future clinical
trials and to more fully understand leronlimab's mechanism of action within the
NASH setting. CDI-NASH-01 was run in two parts. Part 1 of the study was to
assess the efficacy of leronlimab 700 mg (n=22) in improving NAFLD/NASH measures
in adult patients diagnosed with NASH compared to placebo (n=28). Part 2 was
subsequently added to assess leronlimab 350 mg in improving NAFLD/NASH measures
in adult patients diagnosed with NASH (n=22). In Part 1 of the study, eligible
subjects were randomized 1:1 to one of the two study arms to receive either
leronlimab 700mg (Group A), or placebo (Group B), given once per week (±1day) at
the study site for up to 13 weeks during the treatment period (with up to 60
participants). In Part 2 of the study, eligible subjects enrolled to receive
leronlimab 350 mg open-label given once per week (±1day) at the study site for
up to 13 weeks during the treatment period (with up to 28 participants). The
primary efficacy objective was percent change from baseline in hepatic fat
fraction, as assessed by magnetic resonance imaging-derived proton density fat
fraction (MRI-PDFF) at week 14. The secondary efficacy objective was absolute
change from baseline in fibro-inflammatory activity in the liver as assessed by
MRI-corrected T1 imaging (MRI-cT1) at week 14. MRI-cT1 is obtained by
multiparametric magnetic resonance imaging of the liver and is a quantitative
metric for assessing a composite of liver inflammation and fibrosis, expressed
in milliseconds (msec). MRI-PDFF is being studied as an imaging surrogate
endpoint for the fat density in the liver. MRI-cT1 is being studied as an
imaging surrogate endpoint for hepatic fibro-inflammation. This is a critical
unmet need in the NASH space, as many agents have been unable to show reductions
in fibro-inflammation despite reductions in hepatic steatosis.

All analyses performed are being treated as exploratory. Treatment with
leronlimab was well tolerated in both Part 1 and Part 2 compared to placebo. In
Part 1 of the study, leronlimab 700 mg did not reduce mean change in PDFF and
cT1 from baseline to week 14 vs. placebo. In Part 2, leronlimab 350 mg reduced
mean change in PDFF and cT1 from baseline to week 14 vs. the placebo group from
Part 1, despite increased degree of baseline fibro-inflammation. In the combined
group of patients with moderate (? 875 msec) and severe (? 950 msec) cT1 values
at baseline, leronlimab 350 mg reduced cT1 from baseline to week 14 vs. placebo.
Based on post hoc CCR5 haplotype analysis of a small subgroup (n=5), we are
considering further investigation of the 700mg dose of leronlimab for specific
haplotypes.

                                       29

  Table of Contents

Pre-clinical development of a long-acting CCR5 antagonist



In December 2022, researchers from Oregon Health and Sciences University, an
academic research collaboration partner of the Company, presented at the HIV
DART Conference and the HIV Persistence During Therapy Conference results from
two pre-clinical studies performed on macaque monkeys for two different
potential longer-acting therapeutics targeting the CCR5 receptor. The first
longer-acting potential therapeutic is a modified monoclonal antibody designed
to have a longer half-life, which could lead to the development of an HIV
prophylactic for humans at high risk of contracting HIV. The second
longer-acting potential therapeutic is a gene therapy that could lead to the
development of a functional cure for humans living with HIV. While both
longer-acting therapeutics are still in the early stages of development, early
data from pre-clinical macaque monkey studies suggest that longer dosing
intervals from once weekly to over three months are possible. Data from both
potential therapeutics were also presented during the Company's R&D Investor
Update on December 7, 2022, which is available on the Company's website. By
making this and other references to the Company's website, we do not intend to
incorporate by reference into this report any information posted on our website.
The website should not be considered part of this report.

In March 2023, as part of its conveyed long-term development and value creation
initiatives, the Company made efforts to pursue the continued development of a
longer-acting agent. In furtherance of this initiative, the Company entered into
a joint development agreement with a third-party company to develop one or more
longer-acting molecules. In addition to potentially leading to a modified
therapeutic that will have greater acceptance by patients, the services provided
by the third party may yield extended intellectual property protection, thereby
increasing the value of the Company's patent portfolio.

Cancer clinical developments



The Company continues to identify the next steps in clinical development and is
exploring potential business opportunities to continue the investigation of
leronlimab for solid tumors in oncology based on data generated to date by

the
Company.

Summary of TNBC data

To assess the impact of leronlimab treatment on mTNBC patients, we pooled the
data from 3 studies: CD07_TNBC Phase 1b/2, CD07_TNBC_Compassionate Use, and
CD-09 Basket. The study population for pooled efficacy analysis was a total of
28 subjects (10 subjects from the Phase 1b/2 study, 16 subjects from the
Compassionate Use Study, and 2 subjects from the Basket Study).

To explore the impact of leronlimab in the mTNBC patients' disease progression,
investigator assessed Progression Free Survival (PFS) was analyzed in the 28
subjects. There was a total of 19 subjects dosed between 525 mg and 700 mg (4
subjects increased dose from 350 mg to 525 mg and were included in the higher
dose cohort). The median PFS (mPFS) for the 525 mg - 700 mg cohort was 6.2
months (95% CI 2.6 months - 7.5 months). There were 9 subjects dosed at 350 mg,
mPFS was 2.2 months (95% CI 0.7 months - 12+ months). There was a meaningful PFS
advantage at the higher doses when compared with the lower, 350 mg dose cohort.

Furthermore, the preliminary results of the leronlimab studies also showed
similarity in the PFS outcomes of mTNBC patients treated with leronlimab +
carboplatin compared to overall leronlimab treated population. Of the 28
subjects enrolled, 13 subjects received leronlimab + carboplatin treatment. The
mPFS for leronlimab + carboplatin population was 3.9 months (95% CI 2.3 months -
6.0 months).

The subgroup analysis of PFS based on the individual subjects in each study was
also reviewed. The mPFS for Phase 1b/2 study was 3.9 months (95% CI 2.3 months -
6.2 months), mPFS for the Compassionate Use study was 3.3 months (95% CI 1.3
months - 7.5 months), and mPFS for the Basket Study was 2.8 months (95% CI N/A).

Combined, the overall mPFS for all 28 patients treated with leronlimab in the
population of mTNBC patients regardless of dosage, conjunction therapy type,
brain or bone metastases that have failed more than one line of previous therapy
was 4.1 months (95% CI 2.5 months - 7.0 months). The mean PFS was 3.7 ± 2.93
standard deviation (SD).

                                       30

  Table of Contents

To explore the impact of leronlimab in the mTNBC patients' disease progression,
Overall Survival (OS) was analyzed in the same 28 subjects. The median OS (mOS)
for leronlimab + carboplatin population was 12+ months (95% CI 5.4 months - 12+
months).

The mOS for the 350 mg cohort was 4.6 months (95% CI 1.1 months -12+ months). The mOS for the 525-700 mg cohort was 12+ months (95% CI 5.5 months - 12+ months).



The overall median OS for leronlimab treated population of mTNBC patients
regardless of brain or bone metastases that have failed more than one line of
previous therapy was 6.5 months (95% CI 5.0 months - 12+ months). The mean value
for OS was 5.5 ±4.31 standard deviation (SD).

Corporate developments


On December 19, 2022, Scott A. Kelly, M.D. resigned as the Company's Chief
Medical Officer ("CMO") and Head of Business Development. The Company is in the
hiring process for a new CMO and anticipates filling this position in the near
future. Dr. Kelly previously resigned from his role as a director of the Company
on October 13, 2022; this director vacancy was filled on October 13, 2022 with
the appointment of Stephen M. Simes to the Board of Directors.

During January 2023, the Company's Board of Directors reconstituted the Board committees as follows:

? Audit Committee - Chair: Ryan M. Dunlap; Members: Tanya Durkee Urbach and

Stephen M. Simes

? Compensation Committee - Chair: Stephen M. Simes; Members: Tanya Durkee Urbach

and Karen J. Brunke, Ph.D.

? Corporate & Governance Committee - Chair: Tanya Durkee Urbach; Members:

Lishomwa C. Ndhlovu, M.D., Ph.D. and Ryan M. Dunlap

During the quarter ended February 28, 2023, the Company concluded private warrant exchanges through a placement agent, and also commenced a private offering, primarily through a placement agent, resulting in aggregate net proceeds through the March 3, 2023 closing date, of approximately $0.7 million and $14.5 million, respectively.

Results of Operations

Fluctuations in operating results



The Company's operating results may fluctuate significantly depending on the
outcomes, number and timing of pre-clinical and clinical studies, patient
enrollment and/or completion rates in the studies, and their related effect on
research and development expenses, regulatory and compliance activities,
activities related to seeking removal of the partial clinical hold and FDA
approval of our drug product, general and administrative expenses, professional
fees, and legal and regulatory proceedings and related consequences. We require
a significant amount of capital to continue to operate; therefore, we regularly
conduct financing offerings to raise capital, which may result in various forms
of non-cash interest expense or other expenses. Additionally, we periodically
seek to negotiate settlement of debt payment obligations in exchange for equity
securities of the Company and enter into warrant exchanges or modifications that
may result in non-cash charges. Our ability to continue to fund operations will
depend on our ability to raise additional funds. Refer to Risk Factors,
Liquidity and Capital Resources, and Going Concern sections included in this
quarterly report.

                                       31

  Table of Contents

The results of operations were as follows for the periods presented:



                               Three months ended February 28,              Change              Nine months ended February 28,             Change
(in thousands, except
for per share data)              2023                  2022               $           %           2023                 2022              $           %
                                                  (Restated) (1)                                                  (Restated) (1)
Revenue                    $              -      $               -    $        -        - %  $             -     $            266    $    (266)    (100) %
Cost of goods sold                        -                      -             -        -                  -                   53          (53)    (100)
Gross profit                              -                      -             -        -                  -                  213         (213)    (100)
Operating expenses:
General and
administrative                        2,971                 10,140       (7,169)     (71)             14,347               33,960      (19,613)     (58)
Research and
development                             938                  3,569       (2,631)     (74)              1,651               23,036      (21,385)     (93)
Amortization and
depreciation                             12                    129         (117)     (91)                165                  657         (492)     (75)
Inventory charge                          -                  5,559       (5,559)    (100)             20,633                8,916        11,717      131
Total operating
expenses                              3,921                 19,397      (15,476)     (80)             36,796               66,569      (29,773)     (45)
Operating loss                      (3,921)               (19,397)        15,476       80           (36,796)             (66,356)        29,560       45
Interest and other
expenses:
Interest on convertible
notes                               (1,142)                (1,187)            45        4            (3,447)              (4,299)           852      

20


Amortization of
discount on convertible
notes                                 (565)                  (637)            72       11            (1,721)              (2,382)           661       28
Amortization of debt
issuance costs                         (17)                   (19)             2       11               (51)                 (70)            19       27
Loss on induced
conversion                          (2,018)               (12,066)        10,048       83            (2,656)             (37,381)        34,725       93
Finance charges                     (5,884)                (7,025)         1,141       16            (7,761)              (8,084)           323        4
Inducement interest
expense                                   -                  (954)           954      100                  -              (6,186)         6,186      100
Legal settlement                          -                      -             -        -                  -              (1,941)         1,941      100
Loss on derivatives                   (155)                      -         (155)    (100)            (8,756)                    -       (8,756)    (100)
Total interest and
other expenses                      (9,781)               (21,888)        12,107       55           (24,392)             (60,343)        35,951       60
Loss before income
taxes                              (13,702)               (41,285)        27,583       67           (61,188)            (126,699)        65,511       52
Income tax benefit                        -                      -             -        -                  -                    -             -        -
Net loss                   $       (13,702)      $        (41,285)    $   27,583       67 %  $      (61,188)     $      (126,699)    $   65,511       52 %
Basic and diluted:
Weighted average common
shares outstanding                  832,215                695,614       136,601       20            810,986              663,373       147,613       22
Loss per share             $         (0.02)      $          (0.06)    $     0.04       67    $        (0.08)     $         (0.19)    $     0.11       58

(1) See Note 2, Summary of Significant Accounting Policies-Revision and Restatement of Financial Statements.

Product revenue, Cost of goods sold ("COGS") and Gross margin


We had no revenue in the three- and nine-months ended February 28, 2023 as
compared to approximately $266.0 thousand in the nine months ended February 28,
2022; none in the three months ended February 28, 2022. Revenue was related to
the fulfillment of orders under a Compassionate Special Permit ("CSP") in the
Philippines for the treatment of COVID-19 patients. Sales were made under the
April 2021 exclusive supply and distribution agreement granting Chiral the right
to distribute and sell up to 200,000 vials of leronlimab through April 15, 2022.
At the time of the sales, FDA approval had not yet been received for leronlimab
and the product sold was previously expensed as research and development expense
due to its being manufactured prior to the commencement of the manufacturing of
commercial grade pre-launch inventories. Therefore, COGS consists only of the
costs of packaging and shipping of the vials, including related customs and

duties.

                                       32

  Table of Contents

General and administrative ("G&A") expenses

G&A expenses consisted of the following:



                                 Three months ended February 28,             Change             Nine months ended February 28,              Change
(in thousands)                    2023                   2022               $         %           2023                 2022              $           %
Salaries, benefits, and
other compensation             $         918         $         3,227    $ (2,309)    (72) %   $        3,175      $         5,463    $  (2,288)    (42) %
Stock-based compensation                 419                   (438)          857     196              3,537                4,219         (682)    (16)
Legal fees                               255                   5,161      (4,906)    (95)              2,752               16,718      (13,966)    (84)
Other                                  1,379                   2,190        (811)    (37)              4,883                7,560       (2,677)    (35)
Total general and
administrative                 $       2,971         $        10,140    $ (7,169)    (71) %   $       14,347      $        33,960    $ (19,613)    (58) %


The decreases in G&A expenses for the three- and nine-month periods ended
February 28, 2023, compared to the same periods in the prior year, were
primarily due to a reduction in legal fees, salaries, benefits, and other
compensation, and other. The decreases in legal fees were due to lowered legal
fees related to the SEC and DOJ investigations, Pestell employment dispute
(which was resolved in May 2022), Amarex dispute, the absence of legal fees
related to the prior year proxy contest and related lawsuits, and the payment of
certain legal fees by the Company's insurance carriers. The decreases in
salaries, benefits, and other compensation were the result of decreased
headcount and cash compensation. The decreases in other expenses were the result
of a reduction in expenses related to the prior year proxy contest, insurance
premiums, and recruiting and contract services, offset by an increase in auditor
fees. The increase in stock-based compensation for the three-month period was
primarily related to a credit balance in the prior year for the same three-month
period related to the forfeiture of unvested equity grants of the former CEO
upon separation.

Research and development ("R&D") expenses.

R&D expenses consisted of the following:



                            Three months ended February 28,             Change            Nine months ended February 28,             Change
(in thousands)               2023                   2022               $         %         2023(1)              2022              $            %
Clinical                   $       486          $         2,612    $ (2,126)    (81) %   $      (145)       $       17,273    $ (17,418)    (101) %
Non-clinical                         4                      203        (199)    (98)               31                  878         (847)     (96)
CMC                                203                      508        (305)    (60)            1,122                4,170       (3,048)     (73)
License and patent fees            245                      246          (1)     (0)              643                  715          (72)     (10)
Total research and
development                $       938          $         3,569    $ (2,631)    (74) %   $      1,651       $       23,036    $ (21,385)     (93) %


(1) Certain prior quarter amounts totaling approximately $215 thousand have been
reclassified from CMC to Clinical for consistency with the current quarter
presentation. These reclassifications have no effect on the reported results of
operations.

The decreases in R&D expenses in the three- and nine-month periods ended
February 28, 2023, compared to the same periods in the prior year, were
primarily the result of clinical trials related to COVID-19, NASH, HIV
extension, and oncology studies, being completed, paused, or closed that had
been active in the same periods of the prior year in addition to decreased
activity related to the BLA resubmission, partially offset by increased costs
related to activities focused on addressing the HIV program partial clinical
hold. The credit balance in clinical expenses for the nine months ended February
28, 2023, is related to credits received related to the uncompleted Brazilian
COVID-19 trials. The decreases in non-clinical expenses from the same periods in
the prior year were the result of decreased activity related to non-clinical
studies related to the BLA. The decreases in CMC related expenses from the same
periods last year were the result of decreased activity related to CMC
manufacturing.

The future trend of our R&D expenses is dependent on the timing of FDA clearance
of the clinical hold and any future clinical trials, our decision-making and
timing of which indications on which to focus our future efforts toward the
clinical development and study of leronlimab, which may include the treatment of
NASH, NASH-HIV, oncology, and other HIV related indications, and the timing

and
outcomes of such efforts.

                                       33

  Table of Contents

Amortization and depreciation expenses


The decreases in amortization and depreciation expenses for the three- and
nine-month periods ended February 28, 2023, compared to the same periods last
year were attributable to the ProstaGene noncompete intangible asset becoming
fully amortized as of November 30, 2021 and the remaining ProstaGene
intellectual property being returned in connection with a legal settlement

in
May 2022.

Inventory charge

The decrease in the inventory charge for the three-month period ended February
28, 2023, compared to the same period in the prior year was attributable to the
full inventory write-off in the prior quarter. The increase in the inventory
charge for the nine-month period ended February 28, 2023, compared to the same
period in the prior year was primarily attributable to pre-launch inventories no
longer qualifying for inventory capitalization due to the withdrawal of the BLA
submission, in addition to expected expiration based on estimated shelf lives
for the nine-month period. See Note 3, Inventories, net, for additional
information.

Interest and other expense

Interest and other expense consisted of the following:



                               Three months ended February 28,              Change              Nine months ended February 28,              Change
                                2023                   2022               $           %           2023                 2022              $            %
(in thousands)                                    (Restated) (1)                                                  (Restated) (1)
Interest on convertible
notes payable                $       1,142         $         1,187    $     (45)      (4) %   $        3,447       $        4,299    $    (852)     (20) %
Amortization of discount
on convertible notes                   565                     637          (72)     (11)              1,721                2,382         (661)     (28)
Amortization of debt
issuance costs                          17                      19           (2)     (11)                 51                   70          (19)     (27)
Loss on induced conversion           2,018                  12,066      (10,048)     (83)              2,656               37,381      (34,725)     (93)
Finance charges                      5,884                   7,025       (1,141)     (16)              7,761                8,084         (323)      (4)
Inducement interest
expense                                  -                     954         (954)    (100)                  -                6,186       (6,186)    (100)
Legal settlement                         -                       -             -        -                  -                1,941       (1,941)    (100)
Loss on derivatives                    155                       -           155        -              8,756                    -         8,756      100
Total interest and other
expenses                     $       9,781         $        21,888    $ (12,107)     (55) %   $       24,392       $       60,343    $ (35,951)     (60) %

(1) See Note 2, Summary of Significant Accounting Policies-Revision and Restatement of Financial Statements.



The decreases in interest and other expenses for the three-month period ended
February 28, 2023, compared to the same period in the prior year was primarily
due to a decrease in non-cash loss on induced conversion, finance charges and
inducement interest expense. The decreased non-cash loss on induced conversions
resulted from the Company settling less outstanding convertible debt with common
stock during the current period as compared to the same period last year (refer
to Part II, Item 8, Note 14, Restatement in the 2022 Form 10-K). The decrease in
finance charges is the result of lower expenses related to the issuance of
warrants under the Surety Bond Backstop Agreement (as amended, the "Backstop
Agreement"). The decrease in inducement interest expense is the result of its
now being recorded in stockholders' equity as a result of the adoption of ASU
No. 2021-04 (refer to Note 2, Summary of Significant Accounting Policies -
Recently Adopted Accounting Pronouncements).

For the nine-month period ended February 28, 2023, the decrease was primarily
due to decreases in loss on induced conversion, finance charges and inducement
interest expense as discussed above, as well as a decrease in legal settlement
expenses, partially offset by an increase in loss on derivatives. The decrease
in legal settlement expense resulted from there being no legal settlements
during the nine months ended February 28, 2023. The increase in loss on
derivatives was primarily attributable to the change in the fair value of
liability-classified warrants related to the Backstop Agreement and placement
agent warrants issued in connection with an offering for which the related
warrants subsequently became equity classified upon stockholder approval of an
increase in authorized shares on August 31, 2022.

                                       34

Table of Contents

Liquidity and Capital Resources



As of February 28, 2023, we had a total of approximately $5.1 million in cash
and $6.0 million in restricted cash and approximately $121.3 million in
short-term liabilities. We expect to continue to incur operating losses and
require a significant amount of capital in the future as we continue to develop
and seek approval to commercialize leronlimab. Despite the Company's negative
working capital position, vendor relations remain relatively accommodative, and
we do not currently anticipate significant delays in our business initiatives
schedule due to liquidity constraints. We cannot be certain, however, that
future funding will be available to us when needed on terms that are acceptable
to us, or at all. We sell securities and incur debt when the terms of such
arrangements are deemed acceptable to both parties under then current
circumstances and as necessary to fund our current and projected cash needs.

Since inception, the Company has financed its activities principally from the
public and private sale of equity securities as well as with proceeds from
issuance of convertible notes and related party notes payable. The Company
intends to finance its future operating activities and its working capital needs
largely from the sale of equity and debt securities. The sale of equity and
convertible debt securities to raise additional capital is likely to result in
dilution to stockholders and those securities may have rights senior to those of
common shares. If the Company raises funds through the issuance of additional
preferred stock, convertible debt securities or other debt or equity financing,
the related transaction documents could contain covenants restricting its
operations.

During the 2021 fiscal year, the Company entered into long-term convertible
notes that are secured by all of our assets (excluding our intellectual
property), and include certain restrictive provisions, including limitations on
incurring additional indebtedness and future dilutive issuances of securities,
any of which could impair our ability to raise additional capital on acceptable
terms.

In exchange for warrants, the Company entered into the Backstop Agreement with
an accredited investor whereby the Company pledged its patents and the investor
agreed to indemnify the issuer of the Surety Bond in the Amarex dispute with
respect to the Company's obligations under the Surety Bond. As described in Note
11, Subsequent Events, the Indemnitor has released all encumbrances on the
Company's patents and the Company has assumed the surety bond from the
Indemnitor. Future third-party funding arrangements may also require the Company
to relinquish valuable rights. Additional capital, if available, may not be
available on reasonable or non-dilutive terms.

Cash



The Company's cash and restricted cash position of approximately $5.1 million
and $6.0 million, respectively, as of February 28, 2023 increased by
approximately $0.9 million and $6.0 million, respectively, when compared to the
balance of $4.2 million and $0.0 million, respectively, as of May 31, 2022. This
increase was primarily the result of approximately $28.6 million in cash
provided by financing activities, offset by approximately $21.7 million in cash
used in our operating activities during the nine months ended February 28, 2023.
Refer to Item 1, Note 2, Summary of Significant Accounting Policies - Going
Concern, and the Going Concern discussion below for information regarding
concerns about the Company's ability to continue to fund its operations and
satisfy its payment obligations and commitments. A summary of cash flows and
changes between the periods presented is as follows:

                                      Nine months ended February 28,        

Change


(in thousands)                           2023                2022          

$


Net cash (used in) provided by:
Net cash used in operating
activities                          $      (21,698)     $      (71,679)    $     49,981
Net cash used in investing
activities                          $             -     $          (30)    $         30
Net cash provided by financing
activities                          $        28,577     $        40,129

$ (11,552)

Cash used in operating activities



Net cash used in operating activities totaled approximately $21.7 million during
the nine months ended February 28, 2023, representing an improvement of
approximately $50.0 million compared to the nine months ended February 28, 2022.
The decrease in the net amount of cash used was due primarily to a decrease in
our net loss, primarily attributable

                                       35

Table of Contents

to decreased G&A, R&D, and working capital fluctuations, all of which are highly variable. Refer to General and Administrative, and Research and Development Expense sections for further discussion.

Cash used in investing activities

Net cash used in investing activities for the nine months ended February 28, 2023 did not change significantly from the prior year period.

Cash provided by financing activities



Net cash provided by financing activities totaled approximately $28.6 million, a
decrease of approximately $11.6 million compared to the nine months ended
February 28, 2022. The decrease in net cash provided was primarily the result of
raising less funds from private placements of common stock and warrants, and a
decrease in cash received from warrant transactions and exercises.

Pre-launch inventories



The Company previously capitalized pre-launch inventories which were
subsequently charged-off in October of 2022 for GAAP accounting purposes due to
no longer qualifying for pre-launch inventory capitalization resulting from the
withdrawal of the BLA submission. Work-in-progress and finished drug product
inventories continue to be physically maintained, can be used for clinical
trials, and can be sold commercially upon regulatory approval if the shelf-lives
can be extended as a result of the performance of on-going stability tests. Raw
material continued to be maintained so that they can be used in the future if
needed.

During the first quarter of fiscal year 2023, the Company reviewed purchase
commitments made by its manufacturing partner, Samsung, under the master
agreement between the Company and Samsung, and its vendors for specialized raw
materials for which the Company made a prepayment in the amount of $2.7 million
in the third quarter of fiscal year 2022, which were recorded as prepaid
expenses in the consolidated financial statements as of May 31, 2022. As
discussed in Note 9, Commitments and Contingencies - Commitments with Samsung
BioLogics Co., Ltd. ("Samsung"), the Company and Samsung remain in ongoing
discussions about, among other things, deferring the unfulfilled commitments.
These additional specialized raw materials are estimated to have shelf-lives
ranging from 2023 to 2026. The entire amount of approximately $2.7 million was
charged-off as of August 31, 2022.

In October 2022, the Company voluntarily withdrew its BLA submission after
concluding that a significant risk existed that the BLA would not receive FDA
approval due to the inadequate process and performance by its former CRO around
the monitoring and oversight of the clinical data from its trials. Following
this decision, none of the Company's inventories qualify for capitalization as
pre-launch inventories. For the three months ended November 30, 2022, the
Company charged-off the remaining raw material resin and work-in-progress bulk
product inventories of approximately $16.3 million and $1.7 million,
respectively.

                                       36

  Table of Contents

The table below summarizes previously capitalized pre-launch inventories which
were subsequently charged-off for GAAP accounting purposes due to no longer
qualifying for pre-launch inventory capitalization due to the withdrawal of the
BLA submission and estimated expiration based on remaining shelf life.
Work-in-progress and finished drug product inventories continue to be physically
maintained, can be used for clinical trials, and can be commercially sold upon
regulatory approval if the shelf-lives can be extended as a result of the
performance of on-going stability tests. Raw materials continue to be maintained
so that they can be used in the future if needed.

                                              Raw Materials                               Work-in-progress
(in
thousands,
Expiration                                                                                                              Total
period                                                                                                               inventories
ending          Remaining
February        shelf-life                                         Total Raw                           Finished
28,)            (mos)         Specialized     Resins      Other    Materials    Bulk drug product    drug product
2023            0 to 12     $       4,764  $   16,264  $   1,589 $    22,617     $               -     $        -    $     22,617
2024            13 to 24            2,511           -          -       2,511                 1,661         29,142          33,314
2025            25 to 36              884           -          -         884                     -         32,343          33,227
2026            37 to 48            1,420           -          -       1,420                     -              -           1,420

Thereafter      49 or more              -           -          -          

-                     -              -               -
Inventories,
gross                               9,579      16,264      1,589      27,432                 1,661         61,485          90,578
Inventory
charge                            (9,579)    (16,264)    (1,589)    (27,432)               (1,661)       (61,485)        (90,578)
Inventories,
net                         $           -  $        -  $       - $         -     $               -     $        -    $          -


For additional information, refer to Note 2, Summary of Significant Accounting
Policies - Pre-launch Inventories in this Form 10-Q, and to Note 3, Inventories,
net, in the 2022 Form 10-K.

Convertible debt

April 2, 2021 Convertible Note



On April 2, 2021, we issued a convertible note with a principal amount of $28.5
million resulting in net cash proceeds of $25.0 million, after $3.4 million of
debt discount and $0.1 million of offering costs. The note accrues interest
daily at a rate of 10% per annum, contains a stated conversion price of $10.00
per share, and matures in April 2025 (see Note 11, Subsequent Events for further
information regarding extension of the original April 2023 maturity date). The
April 2, 2021 Note required monthly debt reduction payments of $7.5 million for
the six months beginning in May 2021, which could also be satisfied by payments
on other notes held by the noteholder or its affiliates. Beginning six months
after the issuance date, the noteholder may request monthly redemptions of up to
$3.5 million. As of February 28, 2023, the outstanding balance of the April 2,
2021 Note, including accrued interest, was approximately $11.4 million.

April 23, 2021 Convertible Note


On April 23, 2021, we issued a convertible note with a principal amount of $28.5
million resulting in net cash proceeds of $25.0 million, after $3.4 million of
debt discount and $0.1 million of offering costs. The note accrues interest
daily at a rate of 10% per annum, contains a stated conversion price of $10.00
per share, and matures in April 2025 (see Note 11, Subsequent Events for further
information regarding the extension of the original April 2023 maturity date).
Beginning six months after the issuance date, the noteholder may request monthly
redemptions of up to $7.0 million. As of February 28, 2023, the outstanding
balance of the April 23, 2021 Note, including accrued interest, was
approximately $34.4 million.

                                       37

  Table of Contents

Common stock

We have 1,350.0 million authorized shares of common stock. The table below summarizes intended uses of common stock.



                                                                                              As of
(in millions)                                                                           February 28, 2023
Issuable upon:
Warrants exercise                                                                                   179.9

Convertible preferred stock and undeclared dividends conversion                                      33.3
Outstanding stock options exercise or vesting of outstanding RSUs and PSUs                           23.4

Reserved for issuance pursuant to future stock-based awards under equity incentive plan

              17.9
Reserved and issuable upon conversion of outstanding convertible notes                               12.0

Reserved for private placement of common stock and warrants through a placement agent

               141.1
Reserved for private placement of common stock and warrants                                           0.8
Total shares reserved for future uses                                      

                        408.4
Common stock outstanding                                                                            836.6


As of February 28, 2023, we had approximately 105.0 million unreserved
authorized shares of common stock available for issuance. Our ability to
continue to fund our operations depends on our ability to raise capital. The
funding necessary for our operations may not be available on acceptable terms,
or at all. If we deplete our cash reserves, we may be forced to file for
bankruptcy protection, discontinue operations or liquidate our assets.

Off-Balance Sheet Arrangements

As of February 28, 2023, we did not have any off-balance sheet arrangements that have, or are reasonably likely to have, a material effect on our current or future financial condition, results of operations, liquidity, capital expenditures or capital resources.

Contractual Obligations



Refer to Note 4, Accounts Payable and Accrued Liabilities, Note 5, Convertible
Instruments and Accrued Interest, and Note 9, Commitments and Contingencies
included in Part I, Item 1 of this Form 10-Q, and Notes 6 and 10 in Part II,
Item 8 in the 2022 Form 10-K.

Legal Proceedings



The Company is a party to various legal proceedings described in Part I, Item 1,
Note 9, Commitments and Contingencies - Legal Proceedings of this Form 10-Q. We
are unable to predict the outcome of these proceedings, including the defense
and other litigation-related costs and expenses that may be incurred by the
Company, as the outcomes of legal proceedings are inherently uncertain.
Therefore, it is possible that the ultimate outcome of any proceeding, if in
excess of a recognized accrual, if any, could be material to the Company's
consolidated financial statements. As of February 28, 2023, the Company had not
recorded any accruals related to the outcomes of the legal matters discussed in
this Form 10-Q.

Regulatory Matters

Voluntary Withdrawal of HIV BLA Submission



In July 2020, the Company received a Refusal to File letter from the FDA
regarding its BLA submission for leronlimab as a combination therapy with HAART
for highly treatment-experienced HIV patients. In November 2021, the Company
resubmitted the non-clinical and CMC sections of the BLA. In October 2022, the
Company voluntarily withdrew its BLA submission due to management's conclusion
that a severe risk of the BLA not receiving approval by the FDA existed due to
the Company's former CRO's inadequate process and performance around the
monitoring and

                                       38

  Table of Contents

oversight of the clinical data. For additional information see Note 9, Commitments and Contingencies - Legal Proceedings.

FDA warning letter re COVID-19 misbranding of investigational drug



In January 2022, the Company received a Warning Letter from the FDA alleging
that its former CEO had made references in a video interview to COVID-19 and
leronlimab in a promotional context to the effect that leronlimab, an
investigational new drug, is safe and effective for the purpose for which it is
being investigated or otherwise promoted the drug. The FDA warned the Company
that leronlimab has not been approved or authorized by the FDA, its safety and
effectiveness have not yet been established, and the related clinical trial data
was mischaracterized in the video. The FDA further alleged that the video
misbranded leronlimab under section 502(f)(1) of said Act and in violation of
section 301(a) of the Food Drug and Cosmetic Act, as the claims in the video
made representations in a promotional context regarding the safety and efficacy
of an investigational new drug that has not been approved or authorized by the
FDA. CytoDyn has completed all the corrective steps requested by the FDA. On
September 26, 2022, CytoDyn sent a letter to the FDA informing the FDA that it
had completed all corrective steps and requested that FDA issue a close-out
letter.

FDA HIV partial clinical hold and COVID-19 full clinical hold letters


In March 2022, the FDA placed a partial clinical hold on the Company's HIV
program and a full clinical hold on its COVID-19 program in the United States.
The Company was not enrolling any new patients in the trials placed on hold in
the United States. Under the full clinical hold on the COVID-19 program, no new
clinical studies may be initiated for the COVID-19 indication until the clinical
hold is resolved. The Company has made a business decision not to pursue the use
of leronlimab in COVID-19 patients, has no plans for further trials under the
COVID-19 indication and has withdrawn the IND for COVID-19. Should the
opportunity arise, the Company may explore potential non-dilutive clinical
development options. CytoDyn is working diligently with the FDA to resolve the
partial clinical hold for HIV as soon as possible, no new clinical studies can
be initiated or resumed for the HIV indication until the partial clinical hold
is resolved.

During the third quarter ended February 28, 2023, the Company submitted the
documents requested by the FDA in its March 2022 clinical hold letter.
Subsequently, the FDA responded through written communication to the Company,
requesting additional information and clarification regarding an item that was
previously submitted, the benefit-risk assessment for the HIV population, and
made a supplemental request that the Company submit a general investigational
plan under the HIV program IND. In March 2023, the Company responded to and
submitted to the FDA the additional information and clarifications requested for
the items previously requested. The FDA responded with further written
communication requesting information relating to the benefit-risk assessment, as
well as requesting the submission of a new protocol for the HIV indication.

At


the end of March 2023, the Company and the FDA held an informal meeting in which
the FDA addressed certain clarifying questions with respect to the clinical hold
submission and further information requests made by the FDA. As of the date of
this filing, the Company has submitted the following to the FDA in connection
with resolving the clinical hold: an aggregate analysis of cardiovascular events
across all leronlimab clinical programs, a Safety Surveillance Plan, an
aggregate safety data analysis, an updated Investigator's Brochure, annual
reports, a benefit-risk assessment, and a general investigational plan. The
Company is currently working on a supplemental submission to address items
discussed with the FDA during the informal meeting.

Going Concern


The accompanying consolidated financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. As presented in the
accompanying consolidated financial statements, the Company had losses for all
periods presented. The Company incurred a net loss of approximately $61.2
million in the nine months ended February 28, 2023 and has an accumulated
deficit of approximately $823.1 million as of February 28, 2023. These factors,
among several others, including the various legal matters discussed in Note 9,
Commitments and Contingencies - Legal Proceedings, raise substantial doubt about
our ability to continue as a going concern. The consolidated financial
statements do not include any adjustments relating to the recoverability and
classification of assets and liabilities that might be necessary should the
Company be unable to continue as a going concern.

                                       39

Table of Contents


The Company's continuance as a going concern is dependent upon its ability to
obtain additional operating capital, complete the development of its product
candidate, leronlimab, obtain approval to commercialize leronlimab from
regulatory agencies, continue to outsource manufacturing of leronlimab, and
ultimately achieve revenues and attain profitability. The Company plans to
continue to engage in research and development activities related to leronlimab
for multiple indications and expects to incur significant research and
development expenses in the future, primarily related to its regulatory
compliance, including seeking the lifting of the FDA's partial clinical hold
with regard to the Company's HIV program, performing additional clinical trials,
and seeking regulatory approval of its product candidate for commercialization.
These research and development activities are subject to significant risks and
uncertainties. The Company intends to finance its future development activities
and its working capital needs primarily from the sale of equity and debt
securities, combined with additional funding from other sources. However, there
can be no assurance that the Company will be successful in these endeavors.

New Accounting Pronouncements

Refer to Part I, Note 2, Summary of Significant Accounting Policies - Recent Accounting Pronouncements of this Form 10-Q.

Critical Accounting Policies and Estimates



This discussion and analysis of the Company's financial condition and results of
operations is based on our consolidated financial statements, which we have been
prepared in accordance with GAAP. The preparation of our financial statements
and related disclosures requires management to make estimates and judgments that
affect the reported amounts of assets, liabilities, and the disclosure of
contingent assets and liabilities at the date of consolidated financial
statements, and the reported amounts of revenue and expenses during the
reporting period. The Company's critical accounting policies are described under
the heading Management's Discussion and Analysis of Financial Condition and
Results of Operations - Critical Accounting Policies and Estimates in our 2022
Form 10-K.

© Edgar Online, source Glimpses