Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
795 INR | -0.50% | -11.67% | -14.79% |
Valuation
Fiscal Period: March | 2022 | 2023 |
---|---|---|
Capitalization 1 | 2,302 | 6,096 |
Enterprise Value (EV) 1 | 2,283 | 6,136 |
P/E ratio | 65.1 x | 283 x |
Yield | - | - |
Capitalization / Revenue | 15.3 x | 26.8 x |
EV / Revenue | 15.2 x | 27 x |
EV / EBITDA | 54.7 x | 162 x |
EV / FCF | -27,100,486 x | -92,602,587 x |
FCF Yield | -0% | -0% |
Price to Book | 11.7 x | 27.9 x |
Nbr of stocks (in thousands) | 3,611 | 3,611 |
Reference price 2 | 637.3 | 1,688 |
Announcement Date | 07/09/22 | 06/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 30.19 | 33.86 | 150.2 | 227.2 |
EBITDA 1 | 9.463 | 12.23 | 41.76 | 37.81 |
EBIT 1 | 9.393 | 12.05 | 37.96 | 32.4 |
Operating Margin | 31.11% | 35.59% | 25.28% | 14.26% |
Earnings before Tax (EBT) 1 | 5.115 | 8.461 | 41.85 | 29.69 |
Net income 1 | 5.144 | 14.17 | 31.01 | 21.54 |
Net margin | 17.04% | 41.84% | 20.65% | 9.48% |
EPS 2 | 5.311 | 5.150 | 9.790 | 5.966 |
Free Cash Flow | - | -15.99 | -84.23 | -66.26 |
FCF margin | - | -47.21% | -56.09% | -29.17% |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 07/09/21 | 07/09/21 | 07/09/22 | 06/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 54.1 | 42.9 | - | 40.1 |
Net Cash position 1 | - | - | 18.9 | - |
Leverage (Debt/EBITDA) | 5.718 x | 3.504 x | - | 1.06 x |
Free Cash Flow | - | -16 | -84.2 | -66.3 |
ROE (net income / shareholders' equity) | - | -437% | 29.1% | 10.4% |
ROA (Net income/ Total Assets) | - | 12.6% | 12.3% | 6.27% |
Assets 1 | - | 112.7 | 252.4 | 343.5 |
Book Value Per Share 2 | -23.30 | 5.810 | 54.50 | 60.60 |
Cash Flow per Share 2 | 3.010 | 0.1500 | 13.50 | 2.250 |
Capex 1 | 6.68 | 11 | 112 | 24.3 |
Capex / Sales | 22.11% | 32.58% | 74.76% | 10.71% |
Announcement Date | 07/09/21 | 07/09/21 | 07/09/22 | 06/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-14.79% | 34.54M | |
+28.69% | 76.62B | |
+62.20% | 72.38B | |
-6.98% | 33.01B | |
-14.37% | 29.31B | |
-7.42% | 14.22B | |
-7.23% | 10.61B | |
+8.71% | 9.81B | |
-4.64% | 9.54B | |
+69.97% | 8.24B |
- Stock Market
- Equities
- 543378 Stock
- Financials CWD Limited