|
End-of-day quote
Taiwan S.E.
19/10/2026
|
5-day change | 1st Jan Change | ||
| 103.50 TWD | -1.90% |
|
-8.81% | +20.63% |
| 08-06 | CviLux Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 06-18 | CviLux Rejects Media Report Speculating EPS for 2026 | MT |
Company Valuation: CviLux Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,058 | 2,448 | 3,553 | 4,494 | 6,584 | 8,074 | - |
| Change | - | -39.69% | 45.17% | 26.48% | 46.51% | 22.63% | - |
| Enterprise Value (EV) | 4,058 | 2,448 | 3,553 | 4,494 | 6,584 | 8,074 | 8,074 |
| Change | - | -39.69% | 45.17% | 26.48% | 46.51% | 22.63% | 0% |
| P/E | - | - | - | - | - | - | - |
| PBR | - | - | 1.16x | 1.15x | 1.77x | 1.91x | 1.52x |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.98x | 0.66x | 1.2x | 1.41x | 1.96x | 1.88x | 1.57x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.88x | 1.57x |
| EV / EBITDA | - | - | 0x | 0x | 0x | 9.28x | 7.77x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.8x | 7.56x |
| EV / FCF | 0x | 0x | 0x | - | 0x | 60.7x | 13.3x |
| FCF Yield | 2.08% | 37.1% | 17.7% | - | 7.82% | 1.65% | 7.53% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 4,159 | 3,727 | 2,959 | 3,188 | 3,355 | 4,306 | 5,132 |
| EBITDA 1 | - | - | 535.3 | 601.7 | 669.6 | 870 | 1,039 |
| EBIT 1 | 552.7 | 371.3 | 297.1 | 364.6 | 449.5 | 746.3 | 1,068 |
| Net income | - | - | - | - | - | - | - |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 60.47 | 36.47 | 52.94 | 57.29 | 85.80 | 103.50 | 103.50 |
| Nbr of stocks (in thousands) | 67,110 | 67,110 | 67,113 | 78,437 | 76,737 | 78,012 | - |
| Announcement Date | 24/03/22 | 22/03/23 | 15/03/24 | 14/03/25 | 13/03/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 254M | ||
| 30.98x | 5.8x | 17.65x | 0.64% | 196B | ||
| 34.56x | 12.31x | 22.45x | 0.79% | 124B | ||
| 49.11x | 6.18x | 21.15x | 0.86% | 114B | ||
| 13.1x | 0.3x | 6.58x | 3.84% | 105B | ||
| 34.02x | 5.55x | 18.18x | 1.02% | 79.55B | ||
| 56.2x | 6.08x | 27.82x | 0.24% | 65.65B | ||
| 19.98x | 7.12x | 14.45x | 0.63% | 63.95B | ||
| 19.55x | 3.29x | 12.61x | 1.37% | 61.56B | ||
| 16.09x | 0.96x | 10.77x | 0.79% | 53.9B | ||
| Average | 30.40x | 5.29x | 16.85x | 1.13% | 86.38B | |
| Weighted average by Cap. | 31.33x | 5.73x | 17.24x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8103 Stock
- Valuation CviLux Corporation
Select your edition
All financial news and data tailored to specific country editions
















