|
Market Closed -
London S.E.
16:35:15 11/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 85.00 GBX | +0.71% |
|
+3.28% | -1.73% |
| 11-09 | Custodian Property buys GBP11 million property portfolio | AN |
| 11-09 | Custodian Property Income REIT to Buy Eight Retail, Industrial Properties in UK | MT |
Company Valuation: Custodian Property Income REIT plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 448.8 | 393.2 | 358.9 | 333.3 | 386.2 | 414.8 | - | - |
| Change | - | -12.38% | -8.74% | -7.13% | 15.88% | 7.4% | - | - |
| Enterprise Value (EV) 1 | 573.8 | 558.5 | 526.4 | 496.8 | 557.7 | 233.5 | 227.9 | 221.9 |
| Change | - | -2.67% | -5.74% | -5.63% | 12.26% | -58.13% | -2.4% | -2.63% |
| P/E | 3.57x | -5.99x | -271x | 8.69x | 7.68x | 11.2x | 11x | 11.2x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | 2.8x | -0x | 0.4x | -0.4x | 8.36x | -8.62x |
| Capitalization / Revenue | 11.3x | 8.91x | 7.76x | 6.94x | 9.29x | 9.14x | 9.02x | 8.92x |
| EV / Revenue | 14.4x | 12.7x | 11.4x | 10.4x | 13.4x | 5.14x | 4.95x | 4.77x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 19.1x | 18x | 16.4x | 10.9x | 10x | 5.13x | 4.94x | 4.75x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0525 | 0.055 | 0.058 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Rate of return | 5.16% | 6.17% | 7.13% | 7.94% | 7.51% | 7.06% | 7.06% | 7.06% |
| EPS 2 | 0.285 | -0.149 | -0.003 | 0.087 | 0.104 | 0.076 | 0.077 | 0.076 |
| Distribution rate | 18.4% | -36.9% | -1,933% | 69% | 57.7% | 78.9% | 77.9% | 78.9% |
| Net sales 1 | 39.89 | 44.15 | 46.24 | 48 | 41.56 | 45.4 | 46 | 46.5 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 30.08 | 31.05 | 32.1 | 45.51 | 55.5 | 45.5 | 46.1 | 46.7 |
| Net income 1 | 122.3 | -65.82 | -1.502 | 38.16 | 48.3 | 37.1 | 37.7 | 37.2 |
| Net Debt 1 | 125 | 165.2 | 167.6 | 163.5 | 171.5 | -181.3 | -186.9 | -192.9 |
| Reference price 2 | 1.0180 | 0.8920 | 0.8140 | 0.7560 | 0.7990 | 0.8500 | 0.8500 | 0.8500 |
| Nbr of stocks (in thousands) | 440,850 | 440,850 | 440,850 | 440,850 | 483,374 | 488,017 | - | - |
| Announcement Date | 17/06/22 | 15/06/23 | 13/06/24 | 12/06/25 | 11/06/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.11x | 5.08x | - | 7.11% | 549M | |
| 33.81x | 18.26x | 21.73x | 3.3% | 124B | |
| 39.54x | 15.35x | 20.01x | 3.84% | 75.61B | |
| 38.53x | 15.17x | 15.6x | 5.48% | 56.62B | |
| 19.95x | 16.83x | 19.19x | 1.03% | 40.79B | |
| 27.6x | 11.49x | 15.34x | 4.2% | 17.06B | |
| 14.11x | 22.83x | 27.58x | 3.56% | 16.57B | |
| 9.02x | 12.15x | 14.65x | 5.79% | 15.33B | |
| 18.76x | 16.69x | 24.48x | 5.07% | 14.73B | |
| 30.92x | 11.42x | 17.32x | 3.99% | 13.98B | |
| Average | 24.33x | 14.53x | 19.54x | 4.34% | 37B | |
| Weighted average by Cap. | 31.27x | 16.36x | 19.80x | 3.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CREI Stock
- Valuation Custodian Property Income REIT plc
Select your edition
All financial news and data tailored to specific country editions
