|
Market Closed -
London S.E.
16:35:20 28/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 146.80 GBX | +0.48% |
|
+2.23% | +16.51% |
| 09-22 | Currys Names New Chief People Officer | MT |
| 09-15 | Berenberg likes GSK; Deutsche Bank lifts Astra | AN |
Company Valuation: Currys plc
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,039 | 634.9 | 691.9 | 1,254 | 1,310 | 1,514 | - | - |
| Change | - | -38.9% | 8.99% | 81.25% | 4.46% | 15.54% | - | - |
| Enterprise Value (EV) 1 | 2,262 | 1,965 | 595.9 | 2,010 | 2,086 | 2,231 | 2,181 | 2,159 |
| Change | - | -13.14% | -69.67% | 237.3% | 3.78% | 6.95% | -2.23% | -1.04% |
| P/E | 14.8x | -1.32x | 4.19x | 12.1x | 8.7x | 10.8x | 10.2x | 9.58x |
| PBR | 0.42x | 0.34x | 0.34x | 0.55x | 0.6x | 0.61x | 0.58x | 0.55x |
| PEG | - | 0x | -0x | -0.3x | 0.2x | -1.73x | 1.76x | 1.47x |
| Capitalization / Revenue | 0.1x | 0.07x | 0.08x | 0.14x | 0.14x | 0.16x | 0.15x | 0.15x |
| EV / Revenue | 0.22x | 0.21x | 0.07x | 0.23x | 0.23x | 0.23x | 0.22x | 0.21x |
| EV / EBITDA | 3.85x | 3.75x | 1.24x | 4.09x | 3.97x | 4.11x | 3.9x | 3.75x |
| EV / EBIT | 8.26x | 9.18x | 2.94x | 8.93x | 8.18x | 8.27x | 7.82x | 7.45x |
| EV / FCF | 31.4x | 12.4x | 7.27x | 13.5x | 13.3x | 15.6x | 17.2x | 16.4x |
| FCF Yield | 3.18% | 8.09% | 13.8% | 7.41% | 7.53% | 6.42% | 5.8% | 6.08% |
| Dividend per Share 2 | 0.0315 | 0.01 | - | 0.015 | 0.03 | 0.034 | 0.0387 | 0.0425 |
| Rate of return | 3.38% | 1.73% | - | 1.31% | 2.38% | 2.31% | 2.64% | 2.89% |
| EPS 2 | 0.063 | -0.436 | 0.149 | 0.095 | 0.145 | 0.136 | 0.1438 | 0.1532 |
| Distribution rate | 50% | -2.29% | - | 15.8% | 20.7% | 25% | 26.9% | 27.7% |
| Net sales 1 | 10,144 | 9,511 | 8,476 | 8,706 | 9,254 | 9,591 | 9,821 | 10,066 |
| EBITDA 1 | 588 | 524 | 479 | 491 | 526 | 543.2 | 559.5 | 575.8 |
| EBIT 1 | 274 | 214 | 203 | 225 | 255 | 269.7 | 278.9 | 289.7 |
| Net income 1 | 71 | -481 | 27 | 108 | 165 | 146.9 | 150.4 | 155.8 |
| Net Debt 1 | 1,223 | 1,330 | -96 | 756 | 776 | 717.4 | 667.6 | 645 |
| Reference price 2 | 0.933 | 0.577 | 0.625 | 1.148 | 1.262 | 1.468 | 1.468 | 1.468 |
| Nbr of stocks (in thousands) | 1,113,662 | 1,100,317 | 1,107,110 | 1,092,442 | 1,038,129 | 1,031,113 | - | - |
| Announcement Date | 07/07/22 | 06/07/23 | 27/06/24 | 03/07/25 | 02/07/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.75x | 0.23x | 4.09x | 2.33% | 1.99B | |
| 13.46x | 0.42x | 6.59x | 4.27% | 18.98B | |
| 15.08x | 0.66x | 7.53x | 5.01% | 5.07B | |
| 10.02x | 0.45x | 6.09x | 2.86% | 4.15B | |
| 9.45x | - | - | - | 3.76B | |
| 7.32x | 0.13x | 2.7x | 2.48% | 2.2B | |
| 14.53x | 0.31x | 6.86x | 2.54% | 1.89B | |
| 10.3x | 0.85x | 8.13x | 8% | 1.24B | |
| 19.6x | 0.15x | 2.25x | 3.21% | 1.15B | |
| Average | 12.28x | 0.40x | 5.53x | 3.84% | 4.49B | |
| Weighted average by Cap. | 12.60x | 0.43x | 6.22x | 4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DC. Stock
- Valuation Currys plc
Select your edition
All financial news and data tailored to specific country editions
