Valuation Currys plc

Stocks

Market Closed - London S.E. Other stock markets 16:35:25 10/07/2026 BST			5-day change	1st Jan Change
160.00 ^GBX	+0.76%		+0.50%	+26.98%

07-06	HSBC raises GSK; RBC cuts Close Brothers	AN
07-02	Currys: A healthy end to FY25/26: Recurring revenues could drive the next phase

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,611	1,046	636	696.9	1,254	1,661	-	-
Change	-	-35.05%	-39.22%	9.58%	79.95%	32.44%	-	-
Enterprise Value (EV) ¹	2,768	2,269	1,966	600.9	2,010	2,086	2,287	2,336
Change	-	-18.01%	-13.37%	-69.43%	234.5%	3.78%	-4.91%	2.17%
P/E	139x	14.9x	-1.33x	4.22x	12.1x	8.7x	11.9x	10.8x
PBR	0.67x	0.42x	0.34x	0.34x	0.55x	0.6x	0.67x	0.64x
PEG	-	0x	0x	-0x	-0.3x	0.2x	0.6x	1x
Capitalization / Revenue	0.16x	0.1x	0.07x	0.08x	0.14x	0.14x	0.18x	0.17x
EV / Revenue	0.27x	0.22x	0.21x	0.07x	0.23x	0.23x	0.24x	0.24x
EV / EBITDA	4.63x	3.86x	3.75x	1.25x	4.09x	3.97x	4.23x	4.23x
EV / EBIT	10.6x	8.28x	9.19x	2.96x	8.93x	8.18x	8.72x	8.46x
EV / FCF	6.32x	31.5x	12.4x	7.33x	13.5x	13.3x	14.9x	19.9x
FCF Yield	15.8%	3.17%	8.09%	13.6%	7.41%	7.53%	6.69%	5.02%
Dividend per Share ²	0.03	0.0315	0.01	-	0.015	0.03	0.0326	0.035
Rate of return	2.15%	3.35%	1.73%	-	1.31%	2.38%	2.04%	2.19%
EPS ²	0.01	0.063	-0.436	0.149	0.095	0.145	0.134	0.1481
Distribution rate	300%	50%	-2.29%	-	15.8%	20.7%	24.3%	23.6%
Net sales ¹	10,344	10,144	9,511	8,476	8,706	9,254	9,483	9,739
EBITDA ¹	598	588	524	479	491	526	540.6	552.1
EBIT ¹	262	274	214	203	225	255	262.2	276.3
Net income ¹	12	71	-481	27	108	165	147.5	153.9
Net Debt ¹	1,157	1,223	1,330	-96	756	776	625.6	675.3
Reference price ²	1.393	0.940	0.578	0.630	1.148	1.600	1.600	1.600
Nbr of stocks (in thousands)	1,156,358	1,113,662	1,100,317	1,107,110	1,092,442	1,038,129	-	-
Announcement Date	30/06/21	07/07/22	06/07/23	27/06/24	03/07/25	02/07/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CURRYS PLC	14.23x	0.26x	4.6x	1.58%	2.23B
BEST BUY CO., INC.	13.13x	0.39x	6.2x	4.72%	17.45B
JB HI-FI LIMITED	17.46x	0.81x	8.89x	4.46%	5.94B
MOBILE WORLD INVESTMENT CORPORATION	12.28x	0.55x	9.18x	2.54%	4.28B
CECONOMY AG	7.31x	0.13x	2.68x	2.5%	2.15B
BIC CAMERA INC.	14.14x	0.29x	6.17x	2.69%	1.74B
UNITED ELECTRONICS COMPANY	10.5x	0.95x	8.7x	7.69%	1.34B
FNAC DARTY	15.17x	0.11x	1.65x	3.2%	1.15B
FPT DIGITAL RETAIL	18.89x	0.35x	9.48x	0.92%	775M
Average	13.68x	0.43x	6.40x	3.37%	4.12B
Weighted average by Cap.	13.59x	0.46x	6.69x	3.99%