Valuation Currys plc

Stocks

Market Closed - London S.E. 16:35:21 10/11/2026 GMT			5-day change	1st Jan Change
145.00 ^GBX	-0.96%		+1.33%	+15.08%

10-27	Currys plc Announces Resignation of Magdalena Gerger as Independent Non-Executive Director, Member of the Remuneration Committee and Member of the Nominations Committee, Effective January 19, 2027	CI
10-20	Currys plc - Shareholder/Analyst Call

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,039	634.9	691.9	1,254	1,310	1,476	-	-
Change	-	-38.9%	8.99%	81.25%	4.46%	12.68%	-	-
Enterprise Value (EV) ¹	2,262	1,965	595.9	2,010	2,086	2,194	2,144	2,121
Change	-	-13.14%	-69.67%	237.3%	3.78%	5.15%	-2.27%	-1.05%
P/E	14.8x	-1.32x	4.19x	12.1x	8.7x	10.7x	10.1x	9.46x
PBR	0.42x	0.34x	0.34x	0.55x	0.6x	0.6x	0.57x	0.54x
PEG	-	0x	-0x	-0.3x	0.2x	-1.71x	1.75x	1.45x
Capitalization / Revenue	0.1x	0.07x	0.08x	0.14x	0.14x	0.15x	0.15x	0.15x
EV / Revenue	0.22x	0.21x	0.07x	0.23x	0.23x	0.23x	0.22x	0.21x
EV / EBITDA	3.85x	3.75x	1.24x	4.09x	3.97x	4.04x	3.83x	3.68x
EV / EBIT	8.26x	9.18x	2.94x	8.93x	8.18x	8.13x	7.69x	7.32x
EV / FCF	31.4x	12.4x	7.27x	13.5x	13.3x	15.3x	16.9x	16.2x
FCF Yield	3.18%	8.09%	13.8%	7.41%	7.53%	6.53%	5.9%	6.19%
Dividend per Share ²	0.0315	0.01	-	0.015	0.03	0.034	0.0387	0.0425
Rate of return	3.38%	1.73%	-	1.31%	2.38%	2.34%	2.67%	2.93%
EPS ²	0.063	-0.436	0.149	0.095	0.145	0.136	0.1438	0.1532
Distribution rate	50%	-2.29%	-	15.8%	20.7%	25%	26.9%	27.7%
Net sales ¹	10,144	9,511	8,476	8,706	9,254	9,591	9,821	10,066
EBITDA ¹	588	524	479	491	526	543.3	559.6	575.8
EBIT ¹	274	214	203	225	255	269.7	279	289.7
Net income ¹	71	-481	27	108	165	146.9	150.4	155.8
Net Debt ¹	1,223	1,330	-96	756	776	717.4	667.6	645
Reference price ²	0.933	0.577	0.625	1.148	1.262	1.450	1.450	1.450
Nbr of stocks (in thousands)	1,113,662	1,100,317	1,107,110	1,092,442	1,038,129	1,018,129	-	-
Announcement Date	07/07/22	06/07/23	27/06/24	03/07/25	02/07/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CURRYS PLC	10.77x	0.23x	4.06x	2.32%	2B
BEST BUY CO., INC.	15.63x	0.49x	7.81x	3.65%	22.29B
JB HI-FI LIMITED	18.08x	0.78x	8.89x	0.04%	5.8B
MOBILE WORLD INVESTMENT CORPORATION	9.73x	0.45x	6.01x	2.9%	4.18B
DIEN MAY XANH INVESTMENT	9.2x	-	-	-	3.73B
YAMADA HOLDINGS CO., LTD.	12.52x	0.4x	8.66x	2.56%	3.1B
CECONOMY AG	7.82x	0.14x	2.87x	2.17%	2.46B
COM7	15x	0.88x	11.57x	4.17%	2.27B
Average	12.34x	0.48x	7.12x	2.54%	6B
Weighted average by Cap.	14.00x	0.51x	7.58x	2.88%