|
Real-time Estimate
Cboe Europe
10:05:32 19/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 149.45 GBX | -1.35% |
|
+3.03% | +18.73% |
| 09-22 | Currys Names New Chief People Officer | MT |
| 09-15 | Berenberg likes GSK; Deutsche Bank lifts Astra | AN |
Company Valuation: Currys plc
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,039 | 634.9 | 691.9 | 1,254 | 1,310 | 1,562 | - | - |
| Change | - | -38.9% | 8.99% | 81.25% | 4.46% | 19.24% | - | - |
| Enterprise Value (EV) 1 | 2,262 | 1,965 | 595.9 | 2,010 | 2,086 | 2,280 | 2,230 | 2,207 |
| Change | - | -13.14% | -69.67% | 237.3% | 3.78% | 9.27% | -2.18% | -1.01% |
| P/E | 14.8x | -1.32x | 4.19x | 12.1x | 8.7x | 11.1x | 10.5x | 9.89x |
| PBR | 0.42x | 0.34x | 0.34x | 0.55x | 0.6x | 0.63x | 0.6x | 0.57x |
| PEG | - | 0x | -0x | -0.3x | 0.2x | -1.78x | 1.82x | 1.51x |
| Capitalization / Revenue | 0.1x | 0.07x | 0.08x | 0.14x | 0.14x | 0.16x | 0.16x | 0.16x |
| EV / Revenue | 0.22x | 0.21x | 0.07x | 0.23x | 0.23x | 0.24x | 0.23x | 0.22x |
| EV / EBITDA | 3.85x | 3.75x | 1.24x | 4.09x | 3.97x | 4.2x | 3.98x | 3.83x |
| EV / EBIT | 8.26x | 9.18x | 2.94x | 8.93x | 8.18x | 8.45x | 7.99x | 7.62x |
| EV / FCF | 31.4x | 12.4x | 7.27x | 13.5x | 13.3x | 15.9x | 17.6x | 16.8x |
| FCF Yield | 3.18% | 8.09% | 13.8% | 7.41% | 7.53% | 6.28% | 5.68% | 5.95% |
| Dividend per Share 2 | 0.0315 | 0.01 | - | 0.015 | 0.03 | 0.034 | 0.0387 | 0.0425 |
| Rate of return | 3.38% | 1.73% | - | 1.31% | 2.38% | 2.24% | 2.56% | 2.8% |
| EPS 2 | 0.063 | -0.436 | 0.149 | 0.095 | 0.145 | 0.136 | 0.1438 | 0.1532 |
| Distribution rate | 50% | -2.29% | - | 15.8% | 20.7% | 25% | 26.9% | 27.7% |
| Net sales 1 | 10,144 | 9,511 | 8,476 | 8,706 | 9,254 | 9,591 | 9,821 | 10,066 |
| EBITDA 1 | 588 | 524 | 479 | 491 | 526 | 543.2 | 559.5 | 575.8 |
| EBIT 1 | 274 | 214 | 203 | 225 | 255 | 269.7 | 278.9 | 289.7 |
| Net income 1 | 71 | -481 | 27 | 108 | 165 | 146.9 | 150.4 | 155.8 |
| Net Debt 1 | 1,223 | 1,330 | -96 | 756 | 776 | 717.4 | 667.6 | 645 |
| Reference price 2 | 0.933 | 0.577 | 0.625 | 1.148 | 1.262 | 1.515 | 1.515 | 1.515 |
| Nbr of stocks (in thousands) | 1,113,662 | 1,100,317 | 1,107,110 | 1,092,442 | 1,038,129 | 1,031,113 | - | - |
| Announcement Date | 07/07/22 | 06/07/23 | 27/06/24 | 03/07/25 | 02/07/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.14x | 0.24x | 4.2x | 2.24% | 2.08B | |
| 13.82x | 0.43x | 6.75x | 4.19% | 19.43B | |
| 16.57x | 0.73x | 8.24x | 4.57% | 5.51B | |
| 9.94x | 0.46x | 6.14x | 2.84% | 4.19B | |
| 9.2x | - | - | - | 3.67B | |
| 13.36x | 0.39x | 8.4x | 2.54% | 3.08B | |
| 7.74x | 0.14x | 2.83x | 2.22% | 2.42B | |
| 15.88x | 0.91x | 12.12x | 3.88% | 2.33B | |
| Average | 12.21x | 0.47x | 6.95x | 3.21% | 5.34B | |
| Weighted average by Cap. | 13.00x | 0.47x | 6.97x | 3.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DC. Stock
- Valuation Currys plc
Select your edition
All financial news and data tailored to specific country editions
