Valuation CubeSmart

Stocks

Market Closed - NYSE 21:00:03 19/08/2026 BST			5-day change	1st Jan Change
41.46 ^USD	+1.22%		+0.58%	+15.01%

08-04	RBC Capital Adjusts Price Target on CubeSmart to $47 From $46, Maintains Outperform Rating	MT
08-04	Analyst recommendations: Walmart, Palantir Technologies, Cigna, Marriott International, Bank of New York Mellon Corporation...

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,453	9,039	10,422	9,691	8,221	9,335	-	-
Change	-	-27.41%	15.3%	-7.02%	-15.17%	13.56%	-	-
Enterprise Value (EV) ¹	15,653	12,029	13,339	12,606	11,618	12,816	12,951	13,174
Change	-	-23.15%	10.88%	-5.49%	-7.84%	10.31%	1.05%	1.73%
P/E	52.2x	31.2x	25.5x	24.9x	24.7x	26.6x	27x	26.5x
PBR	4.48x	3.2x	3.73x	3.4x	3.01x	3.68x	3.92x	4.2x
PEG	-	1.7x	0.6x	-4.53x	-1.6x	4.03x	-21.29x	14.71x
Capitalization / Revenue	15.1x	8.95x	9.92x	9.09x	7.32x	8.24x	7.96x	7.69x
EV / Revenue	19x	11.9x	12.7x	11.8x	10.3x	11.3x	11x	10.9x
EV / EBITDA	29.9x	18.2x	19.1x	18.3x	16.4x	17.9x	17.7x	17.5x
EV / EBIT	53.9x	34.3x	26.8x	26.1x	25.9x	27.4x	27.5x	26.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.45	1.78	1.98	2.05	2.09	2.131	2.188	2.223
Rate of return	2.55%	4.42%	4.27%	4.78%	5.8%	5.14%	5.28%	5.36%
EPS ²	1.09	1.29	1.82	1.72	1.46	1.556	1.537	1.564
Distribution rate	133%	138%	109%	119%	143%	137%	142%	142%
Net sales ¹	822.6	1,010	1,050	1,066	1,123	1,133	1,172	1,213
EBITDA ¹	522.7	661.7	698.5	688.8	707	715.3	731	753.4
EBIT ¹	290.6	351.1	497.3	483.1	448.9	468.1	471.3	490.9
Net income ¹	223.5	291.3	410.8	391.2	333.8	349.9	351.4	357.9
Net Debt ¹	3,200	2,990	2,916	2,915	3,397	3,480	3,615	3,839
Reference price ²	56.91	40.25	46.35	42.85	36.05	41.46	41.46	41.46
Nbr of stocks (in thousands)	218,811	224,575	224,861	226,153	228,036	225,162	-	-
Announcement Date	24/02/22	23/02/23	29/02/24	27/02/25	26/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CUBESMART	26.64x	11.31x	17.92x	5.14%	9.34B
PUBLIC STORAGE	32.56x	14.36x	20.17x	3.7%	60.74B
EXTRA SPACE STORAGE INC.	32.14x	14.93x	18.04x	4.4%	31.25B
LINEAGE, INC.	-59.41x	3.18x	13.41x	5.13%	9.51B
SHURGARD SELF-STORAGE LTD.	13.7x	8.81x	15.44x	4.99%	2.76B
BIG YELLOW GROUP PLC	13.44x	10.53x	16.94x	5.28%	2.4B
SMARTSTOP SELF STORAGE REIT, INC.	57.75x	9.62x	18.19x	4.66%	1.91B
SAFESTORE HOLDINGS PLC	11.25x	9.36x	17.01x	5.24%	1.77B
STORAGE KING GROUP	13.34x	12.1x	22.73x	4%	1.07B
Average	15.71x	10.47x	17.76x	4.73%	13.42B
Weighted average by Cap.	23.85x	13.02x	18.69x	4.2%