Valuation CubeSmart

Stocks

Market Closed - NYSE Other stock markets 21:00:03 24/07/2026 BST			5-day change	1st Jan Change
42.09 ^USD	+2.63%		+0.48%	+16.75%

07-10	UBS Adjusts CubeSmart Price Target to $43 From $41, Maintains Neutral Rating	MT
07-10	Barclays Upgrades CubeSmart to Overweight From Equal Weight, Raises Price Target to $46 From $45	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,453	9,039	10,422	9,691	8,221	9,530	-	-
Change	-	-27.41%	15.3%	-7.02%	-15.17%	15.92%	-	-
Enterprise Value (EV) ¹	15,653	12,029	13,339	12,606	11,618	13,038	13,191	13,439
Change	-	-23.15%	10.88%	-5.49%	-7.84%	12.23%	1.17%	1.88%
P/E	52.2x	31.2x	25.5x	24.9x	24.7x	28.7x	28.3x	27.7x
PBR	4.48x	3.2x	3.73x	3.4x	3.01x	3.73x	3.98x	4.26x
PEG	-	1.7x	0.6x	-4.53x	-1.6x	86.22x	16.89x	12.57x
Capitalization / Revenue	15.1x	8.95x	9.92x	9.09x	7.32x	8.38x	8.05x	7.71x
EV / Revenue	19x	11.9x	12.7x	11.8x	10.3x	11.5x	11.1x	10.9x
EV / EBITDA	29.9x	18.2x	19.1x	18.3x	16.4x	18.1x	17.9x	17.6x
EV / EBIT	53.9x	34.3x	26.8x	26.1x	25.9x	28.3x	28.3x	27.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.45	1.78	1.98	2.05	2.09	2.135	2.192	2.229
Rate of return	2.55%	4.42%	4.27%	4.78%	5.8%	5.07%	5.21%	5.3%
EPS ²	1.09	1.29	1.82	1.72	1.46	1.465	1.489	1.522
Distribution rate	133%	138%	109%	119%	143%	146%	147%	146%
Net sales ¹	822.6	1,010	1,050	1,066	1,123	1,137	1,184	1,237
EBITDA ¹	522.7	661.7	698.5	688.8	707	718.5	736.1	763.1
EBIT ¹	290.6	351.1	497.3	483.1	448.9	460.2	466.6	482.5
Net income ¹	223.5	291.3	410.8	391.2	333.8	335.1	342.3	351.4
Net Debt ¹	3,200	2,990	2,916	2,915	3,397	3,509	3,662	3,909
Reference price ²	56.91	40.25	46.35	42.85	36.05	42.09	42.09	42.09
Nbr of stocks (in thousands)	218,811	224,575	224,861	226,153	228,036	226,414	-	-
Announcement Date	24/02/22	23/02/23	29/02/24	27/02/25	26/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CUBESMART	28.73x	11.46x	18.15x	5.07%	9.53B
PUBLIC STORAGE	30.81x	13.53x	18.97x	3.73%	56.62B
EXTRA SPACE STORAGE INC.	32.12x	14.95x	18.3x	4.44%	31.21B
LINEAGE, INC.	-55.39x	3.21x	13.64x	5.13%	9.43B
SHURGARD SELF-STORAGE LTD.	15.93x	9.13x	15.57x	4.58%	2.94B
BIG YELLOW GROUP PLC	13.2x	10.36x	16.82x	5.34%	2.33B
SMARTSTOP SELF STORAGE REIT, INC.	65.88x	9.63x	18.45x	4.62%	1.92B
SAFESTORE HOLDINGS PLC	10.27x	9.51x	17.26x	5.08%	1.79B
STORAGE KING GROUP	18.25x	12.11x	23.29x	4.83%	1.18B
Average	17.76x	10.43x	17.83x	4.76%	12.99B
Weighted average by Cap.	23.45x	12.59x	18.17x	4.24%