Projected Income Statement: Csquare, Inc.

Forecast Balance Sheet: Csquare, Inc.

Forecast Balance Sheet - Csquare, Inc.
Fiscal Period: December 2025 2026 2027 2028
Net Debt 1 - 4,247 4,331 4,377
Change - - 1.98% 1.06%
Announcement Date 30/03/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: Csquare, Inc.

Fiscal Period: December 2026 2027 2028
CAPEX 1 673.7 312.4 328.3
Change - -53.63% 5.09%
Free Cash Flow (FCF) 1 -528.3 -39.33 21.67
Change - 92.56% 155.08%
Announcement Date - - -
1USD in Million
Estimates

Forecast Financial Ratios: Csquare, Inc.

Fiscal Period: December 2025 2026 2027 2028

Profitability

    
EBITDA Margin (%) - 41.17% 41.12% 42.57%
EBIT Margin (%) - 9.56% 11.12% 14.41%
EBT Margin (%) - -21.93% -12.88% -7.43%
Net margin (%) - -22.3% -12.92% -7.42%
FCF margin (%) - -46.1% -2.97% 1.46%
FCF / Net Income (%) - 206.67% 22.98% -19.65%

Profitability

    
ROA - -4.25% -2.84% -1.79%
ROE - -89.12% -24.42% -22.32%

Financial Health

    
Leverage (Debt/EBITDA) - 9x 7.95x 6.92x
Debt / Free cash flow - -8.04x -110.1x 202.03x

Capital Intensity

    
CAPEX / Current Assets (%) - 58.78% 23.59% 22.08%
CAPEX / EBITDA (%) - 142.78% 57.36% 51.87%
CAPEX / FCF (%) - -127.51% -794.15% 1,515.06%

Items per share

    
Cash flow per share 1 - - - -
Change - - - -
Dividend per Share 1 - - 0.105 0.13
Change - - - 23.81%
Book Value Per Share 1 - 4.832 3.417 2.609
Change - - -29.29% -23.64%
EPS 1 -0.25 -1.831 -1.018 -0.6772
Change - -632.32% 44.37% 33.5%
Nbr of stocks (in thousands) - 166,634 166,634 166,634
Announcement Date 30/03/26 - - -
1USD
Estimates
2026 *2027 *
P/E -8.17x -14.7x
PBR 3.09x 4.38x
EV / Sales 5.88x 5.15x
Yield - 0.7%

EPS & Dividend

EPS & Dividend - Csquare, Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - Csquare, Inc.
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Csquare, Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
14.95USD
Average target price
28.20USD
Spread / Average Target
+88.63%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Csquare, Inc.
  1. Stock Market
  2. Stocks
  3. CSQR Stock
  4. Financials Csquare, Inc.