Stock 6527 CRYSTALVUE MEDICAL CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Crystalvue Medical Corporation

Equities

6527

TW0006527005

Medical Equipment, Supplies & Distribution

End-of-day quote Taipei Exchange
Other stock markets
 23:00:00 29/04/2024 BST 		5-day change 1st Jan Change
78.2 TWD -.--% Intraday chart for Crystalvue Medical Corporation +0.90% -9.80%
03-01 Crystalvue Medical Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Crystalvue Medical Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2022 2023 2024
Capitalization 1 1,681 1,241 2,190 1,976
Enterprise Value (EV) 1 1,681 1,241 2,190 1,976
P/E ratio 18.6 x 11 x 21.2 x 14.5 x
Yield - - - -
Capitalization / Revenue 2.54 x - 2.66 x 2.06 x
EV / Revenue 2.54 x - 2.66 x 2.06 x
EV / EBITDA - - - -
EV / FCF - - 14.6 x 30.9 x
FCF Yield - - 6.83% 3.24%
Price to Book - - 2.56 x -
Nbr of stocks (in thousands) 22,491 25,057 25,264 25,264
Reference price 2 74.76 49.52 86.70 78.20
Announcement Date 29/03/20 24/02/23 01/03/24 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2022 2023 2024
Net sales 1 661.1 - 824 961
EBITDA - - - -
EBIT 1 114.1 - 117.7 170
Operating Margin 17.25% - 14.28% 17.69%
Earnings before Tax (EBT) 1 111.7 - 119.7 170
Net income 1 91.08 115 103.2 138
Net margin 13.78% - 12.53% 14.36%
EPS 2 4.019 4.514 4.090 5.410
Free Cash Flow 1 - - 149.6 64
FCF margin - - 18.16% 6.66%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - 145% 46.38%
Dividend per Share - - - -
Announcement Date 29/03/20 24/02/23 01/03/24 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2023 Q2 2023 Q3 2023 Q4
Net sales 1 327.7 - 220 189.4
EBITDA - - - -
EBIT 1 52.8 - 24.24 31.17
Operating Margin 16.11% - 11.02% 16.45%
Earnings before Tax (EBT) 1 47.99 - 29.14 25.97
Net income 1 42.56 34.47 23.31 18.39
Net margin 12.99% - 10.6% 9.71%
EPS 2 1.876 1.380 0.9300 0.7100
Dividend per Share - - - -
Announcement Date 29/03/20 14/08/23 14/11/23 01/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2022 2023 2024
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - - 150 64
ROE (net income / shareholders' equity) - - 12.7% 15.6%
ROA (Net income/ Total Assets) - - 9.89% 12.2%
Assets 1 - - 1,044 1,131
Book Value Per Share - - 33.90 -
Cash Flow per Share - - - -
Capex 1 - - 4.37 50
Capex / Sales - - 0.53% 5.2%
Announcement Date 29/03/20 24/02/23 01/03/24 -
1TWD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
78.2 TWD
Average target price
92 TWD
Spread / Average Target
+17.65%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Medical Equipment Wholesale

1st Jan change Capi.
CRYSTALVUE MEDICAL CORPORATION Stock Crystalvue Medical Corporation
-9.80% 60.58M
HENRY SCHEIN, INC. Stock Henry Schein, Inc.
-9.15% 8.9B
OWENS & MINOR, INC. Stock Owens & Minor, Inc.
+24.60% 1.9B
SHIP HEALTHCARE HOLDINGS, INC. Stock Ship Healthcare Holdings, Inc.
-2.74% 1.41B
AS ONE CORPORATION Stock AS ONE Corporation
-7.86% 1.19B
GKHT MEDICAL TECHNOLOGY CO., LTD. Stock GKHT Medical Technology Co., Ltd.
-16.38% 878M
TOKAI CORP. Stock TOKAI Corp.
+1.00% 470M
EXCELSIOR MEDICAL CO., LTD. Stock Excelsior Medical Co., Ltd.
+3.05% 435M
GAUSH MEDITECH LTD Stock Gaush Meditech Ltd
-47.25% 377M
COWEALTH MEDICAL CHINA CO.,LTD. Stock Cowealth Medical China Co.,Ltd.
-22.11% 345M
Medical Equipment Wholesale
  1. Stock Market
  2. Equities
  3. 6527 Stock
  4. Financials Crystalvue Medical Corporation