Stock CKS CROOKES BROTHERS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Crookes Brothers Limited

Equities

CKS

ZAE000001434

Fishing & Farming

End-of-day quote Johannesburg S.E.
Other stock markets
 23:00:00 08/05/2024 BST 		5-day change 1st Jan Change
28.99 ZAR -0.03% Intraday chart for Crookes Brothers Limited +15.96% -9.38%
03-08 Crookes Brothers Limited Announces Resignation of Ziyanda Ngwenya as Company Secretary, with Effect from 31 March 2024 CI
2023 Crookes Brothers Limited Provides Earnings Guidance for the Period Ended 30 September 2023 CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 839.5 808.9 656.2 657.9 618.2 439.4
Enterprise Value (EV) 1 1,103 1,082 1,091 965.9 957.6 927.4
P/E ratio -111 x 31.6 x 75.2 x 28.3 x 9.87 x -2.25 x
Yield 0.64% - - 1.16% - -
Capitalization / Revenue 1.28 x 1.4 x 0.93 x 1.04 x 0.91 x 0.71 x
EV / Revenue 1.68 x 1.88 x 1.55 x 1.52 x 1.41 x 1.51 x
EV / EBITDA 20.9 x 8.08 x 9.81 x 6.9 x 10.4 x 90 x
EV / FCF -6.76 x -88.3 x -8.06 x 6.14 x -20.6 x -4.6 x
FCF Yield -14.8% -1.13% -12.4% 16.3% -4.85% -21.7%
Price to Book 0.83 x 0.78 x 0.64 x 0.63 x 0.57 x 0.46 x
Nbr of stocks (in thousands) 15,264 15,264 15,264 15,264 15,264 15,220
Reference price 2 55.00 52.99 42.99 43.10 40.50 28.87
Announcement Date 30/06/18 29/06/19 04/07/20 01/07/21 01/07/22 29/06/23
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 657.2 576.1 703.7 635.6 678.6 615.7
EBITDA 1 52.78 133.9 111.2 140 92.46 10.3
EBIT 1 3.495 73.93 50.93 84.85 40.42 -145.5
Operating Margin 0.53% 12.83% 7.24% 13.35% 5.96% -23.63%
Earnings before Tax (EBT) 1 -8.333 56.89 39.06 45.97 92.11 -190.8
Net income 1 -7.587 25.58 8.733 23.24 62.61 -196.1
Net margin -1.15% 4.44% 1.24% 3.66% 9.23% -31.85%
EPS 2 -0.4970 1.676 0.5720 1.522 4.102 -12.85
Free Cash Flow 1 -163 -12.25 -135.3 157.2 -46.4 -201.6
FCF margin -24.8% -2.13% -19.23% 24.74% -6.84% -32.74%
FCF Conversion (EBITDA) - - - 112.29% - -
FCF Conversion (Net income) - - - 676.67% - -
Dividend per Share 2 0.3500 - - 0.5000 - -
Announcement Date 30/06/18 29/06/19 04/07/20 01/07/21 01/07/22 29/06/23
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 263 273 434 308 339 488
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.982 x 2.039 x 3.905 x 2.2 x 3.671 x 47.38 x
Free Cash Flow 1 -163 -12.2 -135 157 -46.4 -202
ROE (net income / shareholders' equity) -0.31% 4.06% 2.23% 3.97% 7.07% -16.5%
ROA (Net income/ Total Assets) 0.14% 2.84% 1.83% 2.99% 1.41% -4.88%
Assets 1 -5,251 899.8 476.4 776.3 4,446 4,017
Book Value Per Share 2 66.00 67.60 67.70 68.10 71.00 62.60
Cash Flow per Share 2 1.760 3.710 1.490 4.820 2.810 3.650
Capex 1 155 78.9 67.3 57.3 94.4 77.3
Capex / Sales 23.62% 13.7% 9.57% 9.02% 13.91% 12.56%
Announcement Date 30/06/18 29/06/19 04/07/20 01/07/21 01/07/22 29/06/23
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Sugarcane Farming

1st Jan change Capi.
CROOKES BROTHERS LIMITED Stock Crookes Brothers Limited
-9.38% 23.74M
LEDESMA SOCIEDAD ANÓNIMA AGRÍCOLA INDUSTRIAL Stock Ledesma Sociedad Anónima Agrícola Industrial
+24.03% 461M
Sugarcane Farming
  1. Stock Market
  2. Equities
  3. CKS Stock
  4. Financials Crookes Brothers Limited