The following discussion and analysis of our financial condition and results of
operations should be read together with our interim condensed consolidated
financial statements and related notes and other financial information appearing
elsewhere in this Quarterly Report on Form 10-Q and our final prospectus or
Prospectus dated March 24, 2021 and filed with the U.S Securities and Exchange
Commission, or the SEC, pursuant to Rule 424(b) under the Securities Act of
1933, as amended, or the Securities Act, on March 25, 2021. This discussion and
analysis contains forward-looking statements that involve risks, uncertainties
and assumptions. Our actual results could differ materially from these
forward-looking statements as a result of many factors, including those
discussed in the sections titled "Risk Factors" and "Special Note Regarding
Forward-Looking Statements."
Overview of Our Business and History
At Cricut, our mission is to help people lead creative lives. We have designed
and built a creativity platform that enables our engaged and loyal community of
nearly 5.4 million users to turn ideas into professional-looking handmade goods.
With our highly versatile connected machines, design apps and accessories and
materials, our users create everything from personalized birthday cards, mugs
and T-shirts to large-scale interior decorations.
Our users' journeys typically begin with the purchase of a connected machine. We
currently sell a portfolio of connected machines that cut, write, score and
create other decorative effects using a wide variety of materials including
paper, vinyl, leather and more. Our connected machines are designed for a wide
range of uses and are available at a variety of price points (MSRP by machine
family as of June 30, 2021):
•Cricut Joy for personalization on-the-go, $159.99 MSRP
•Cricut Explore for cutting, writing and scoring, $249.99 - $299.99 MSRP
•Cricut Maker for cutting, writing, scoring and adding decorative effects to a
wider range of materials, $399.99 MSRP
Our software integrates our connected machines and design apps, allowing our
users to create and share seamlessly. Our software is cloud-based, meaning that
users can access and work on their projects anywhere, at any time, across
desktops or mobile devices. Users can leverage the full power of our platform by
using our connected machines together with our free design apps, in-app
purchases and subscription offerings to design and complete projects. All users
can access a select number of free images, fonts and projects from our design
apps or upload their own. In addition, we offer a wider selection of images,
fonts and projects for purchase à la carte, including licensed content from
partners with well-known brands and characters, like major motion picture
studios. We also have two subscription offerings: Cricut Access and Cricut
Access Premium. Cricut Access provides a subscription to images, fonts and
projects as well as other member benefits, such as discounts and priority Cricut
Member Care. Cricut Access Premium includes all of the benefits of Cricut Access
as well as additional discounts and preferred shipping. As of June 30, 2021, we
had nearly 1.8 million Paid Subscribers to Cricut Access and Cricut Access
Premium.
We sell a broad range of accessories and materials that bring our users' designs
to life, from advanced tools like heat presses to Cricut-branded rulers, scoring
tools, pens, paper and iron-on vinyl, all designed to work seamlessly with our
connected machines. Designing and completing projects drives repeat purchases of
Cricut-branded accessories and materials.
We design and develop our software and hardware products, and we work with
third-party contract manufacturers to source components and finished goods and
with third-party logistics companies to warehouse and distribute our products.
We sell our connected machines and accessories and materials through our
brick-and-mortar and online retail partners, as well as through our website at
cricut.com. Our partners include Amazon, Hobby Lobby, HSN, Jo-Ann, Michaels,
Target, Walmart and many others. We also sell our products, including
subscriptions to Cricut Access and Cricut Access Premium, on cricut.com.
For the three months ended June 30, 2021 and 2020, we generated:
•Total revenue of $334.5 million and $235.3 million, respectively, representing
42% year-over-year growth
•Net income of $49.1 million and $34.9 million, respectively, representing 41%
year-over-year growth
•EBITDA of $68.5 million and $49.2 million, respectively, representing 39%
year-over-year growth

                                       24
--------------------------------------------------------------------------------
  Table of Contents
For the six months ended June 30, 2021 and 2020, we generated:
•Total revenue of $658.3 million and $379.1 million, respectively, representing
74% year-over-year growth
•Net income of $98.5 million and $47.9 million, respectively, representing 106%
year-over-year growth
•EBITDA of $137.1 million and $69.9 million, respectively, representing 96%
year-over-year growth
On March 29, 2021, we completed an initial public offering ("IPO"), in which we
sold 13,250,000 shares of Class A common stock, and the selling stockholders
sold an additional 2,064,903 shares of Class A common stock at a price to the
public of $20.00 per share. We received aggregate net proceeds of $242.7 million
after deducting offering costs, underwriting discounts and commissions of $22.3
million. On April 28, 2021, we sold an additional 968,815 shares of Class A
common stock and the selling stockholders sold an additional 150,984 shares of
Class A common stock pursuant to the partial exercise of the underwriters'
option to purchase additional shares which generated net proceeds of $18.0
million after deducting for underwriting discounts and commissions of $1.4
million.
Key Business Metrics and Non-GAAP Financial Measures
In addition to the measures presented in our interim condensed consolidated
financial statements, we use the following key metrics to evaluate our business,
measure our performance, identify trends and make strategic decisions.
                                                             As of June 30, 2021
                                                              2021              2020
   Users (in thousands)                                           5,373        3,274
   Percentage of Users Creating in Trailing 90 Days                  59  %        63  %
   Paid Subscribers (in thousands)                                1,765          996


                                                Three Months Ended June 30,
                                                     2021                   2020
        Subscription ARPU                $         9.83                   $  7.91
        Accessories and Materials ARPU   $        26.67                   $ 32.23
        EBITDA (in millions)             $         68.5                   $  49.2


Users
We define a User as a registered user of at least one registered connected
machine as of the end of a period. One user may own multiple registered
connected machines but is only counted once if that user registers those
connected machines by using the same email address. If possession of a connected
machine is transferred to a new owner and registered by that new owner, the new
owner is added to the total user count and the prior owner is removed from the
total user count if the prior owner does not own any other registered connected
machines. User count is a key indicator of the health of our business, because
changes in the number of users reflects changes in connected machine sales and
represents opportunities for us to drive additional sales of subscriptions and
accessories and materials. There are certain limitations associated with this
metric. For example, this metric does not capture whether a User is active in
using a connected machine and does not indicate whether a User is purchasing
subscriptions or accessories and materials. We compensate for these limitations
by also reviewing other metrics that capture portions of this information,
including the metrics below.
Percentage of Users Creating in Trailing 90 Days
We define the Percentage of Users Creating in Trailing 90 Days as the percentage
of users who have used a connected machine for any activity, such as cutting,
writing or any other activity enabled by our connected machines, in the past 90
days. This metric is a key indicator of our engagement with users, which helps
drive sales of subscriptions and accessories and materials. There are certain
limitations associated with this metric. For example, this metric does not
capture whether a User is purchasing subscriptions or accessories and materials.
We compensate for these limitations by also reviewing other metrics that capture
portions of this information, including the metrics below.
                                       25
--------------------------------------------------------------------------------
  Table of Contents
Paid Subscribers
We define Paid Subscribers as the number of users with a subscription to Cricut
Access or Cricut Access Premium, excluding cancelled, unpaid or free trial
subscriptions, as of the end of a period. Paid Subscribers is a key metric to
track growth in our subscriptions revenue and potential leverage in our gross
margin.
Subscription ARPU
We define Subscription ARPU as Subscriptions revenue divided by average users in
a period. Subscription ARPU allows us to forecast Subscriptions revenue over
time and is an indicator of our ability to expand with users and of user
engagement with our subscription offerings.
Accessories and Materials ARPU
We define Accessories and Materials ARPU as Accessories and Materials revenue
divided by average users in a period. Accessories and Materials ARPU allows us
to forecast Accessories and Materials revenue over time and is an indicator of
our ability to expand with users, particularly the volume of projects created by
our users.
EBITDA and EBITDA Margin
We define EBITDA as net income adjusted to exclude: interest expense, net;
income taxes and depreciation and amortization. We use EBITDA and EBITDA Margin
as measures of operating performance in our business. We believe these non-GAAP
financial measures are useful to investors for period-to-period comparisons of
our business and in understanding and evaluating our results of operations for
the following reasons:
•EBITDA and EBITDA Margin are widely used by investors and securities analysts
to measure a company's operating performance without regard to items such as
depreciation and amortization expense, interest expense, net and income taxes
that can vary substantially from company to company depending upon their
financing and the method by which assets were acquired;
•our management uses EBITDA and EBITDA Margin in conjunction with financial
measures prepared in accordance with GAAP for planning purposes, including the
preparation of our annual operating budget, as a measure of our core results of
operations and the effectiveness of our business strategy and in evaluating our
financial performance; and
•EBITDA and EBITDA Margin provide consistency and comparability with our past
financial performance, facilitate period-to-period comparisons of our core
results of operations and also facilitate comparisons with other peer companies,
many of which use similar non-GAAP financial measures to supplement their GAAP
results.
Our use of EBITDA and EBITDA Margin has limitations as an analytical tool, and
you should not consider these measures in isolation or as substitutes for
analysis of our financial results as reported under GAAP. Some of these
limitations are, or may in the future be, as follows:
•although depreciation and amortization expense are non-cash charges, the assets
being depreciated and amortized may have to be replaced in the future, and
EBITDA and EBITDA Margin do not reflect cash capital expenditure requirements
for such replacements or for new capital expenditure requirements;
•EBITDA and EBITDA Margin do not reflect the portion of software development
costs that we capitalize under GAAP, which has recently been, and will continue
to be for the foreseeable future, a significant recurring expense for our
business and an important part of our investment in new products;
•EBITDA and EBITDA Margin do not reflect: (i) changes in, or cash requirements
for, our working capital needs, (ii) interest expense, or the cash requirements
necessary to service interest or principal payments on our debt, which reduces
cash available to us or (iii) tax payments that may represent a reduction in
cash available to us.
Because of these limitations, we believe EBITDA and EBITDA Margin should be
considered along with other operating and financial performance measures
presented in accordance with GAAP.
                                       26
--------------------------------------------------------------------------------
  Table of Contents
Set forth below is a reconciliation of EBITDA to net income for the three and
six months ended June 30, 2021 and 2020:

                                                 Three Months Ended June 30,                     Six Months Ended June 30,
                                                  2021                    2020                   2021                    2020
(in thousands)
Net income                                 $            49,126       $       34,879       $            98,544       $       47,919
Net income margin                                     14.7   %             14.8   %                  15.0   %             12.6   %
Adjusted to exclude the following:
Depreciation and amortization expense      $             4,290       $        3,430       $             8,176       $        6,666
Interest expense, net                      $                76       $          367       $               155       $          941
Corporate income tax expense               $            15,040       $       10,514       $            30,257       $       14,350
EBITDA                                     $            68,532       $       49,190       $           137,132       $       69,876
EBITDA margin                                         20.5   %             20.9   %                  20.8   %             18.4   %


Components of our Results of Operations
We operate and manage our business in three reportable segments: Connected
Machines, Subscriptions and Accessories and Materials. We identify our
reportable segments based on the information used by management to monitor
performance and make operating decisions. See Note 13 to our interim condensed
consolidated financial statements included elsewhere in this filing for
additional information regarding our reportable segments.
Revenue
Connected Machines
We generate Connected Machines revenue from sales of our portfolio of connected
machines, currently consisting of machines in three product families, Cricut
Maker, which includes Maker and Maker 3, Cricut Explore, which includes Explore
Air 2 and Explore 3, and Cricut Joy, net of sales discounts, incentives and
returns. Connected Machines revenue is recognized at the point in time when
control is transferred, which is either upon shipment or delivery to the
customer in accordance with the terms of each customer contract.
Subscriptions
We generate Subscriptions revenue primarily from sales of subscriptions to
Cricut Access and Cricut Access Premium and a minimal amount of revenue
allocated to the unspecified future upgrades and enhancements related to the
essential software and access to our cloud-based services. For a monthly or
annual subscription fee, Cricut Access includes a subscription to images, fonts
and projects as well as other member benefits, including discounts and priority
Cricut Member Care. For an annual subscription fee, Cricut Access Premium
includes all of the benefits of Cricut Access as well as additional discounts
and preferred shipping. Subscriptions revenue excludes à la carte digital
content purchases. Subscriptions revenue is recognized on a ratable basis over
the subscription term.
Accessories and Materials
We generate Accessories and Materials revenue from sales of ancillary products,
such as Cricut EasyPress, Cricut Mug Press, hand tools, machine replacement
tools and blades, project materials such as vinyl and iron-on and sales of à la
carte digital content purchases, including fonts, images and projects.
Accessories and Materials revenue is recognized for sales of such items, net of
sales discounts, incentives and returns. Accessories and Materials revenue is
recognized at the point in time when control is transferred, which is either
upon shipment or delivery to the customer in accordance with the terms of each
customer contract.
                                       27
--------------------------------------------------------------------------------
  Table of Contents
Cost of Revenue
Connected Machines
Cost of revenue related to Connected Machines consists of product costs,
including costs of components, costs of contract manufacturers for production,
inspecting and packaging, shipping, receiving, handling, warehousing and
fulfillment, duties and other applicable importing costs, warranty replacement,
excess and obsolete inventory write-downs, tooling and equipment depreciation
and royalties. We expect our cost of revenue related to Connected Machines as a
percentage of revenue to fluctuate in the near term as we address global supply
chain challenges created by the COVID-19 pandemic and continue to invest in the
growth of our business and decrease over the long term as we drive greater scale
and efficiency in our business.
Subscriptions
Cost of revenue related to Subscriptions consists primarily of hosting fees,
digital content costs, amortization of capitalized software development costs
and software maintenance costs. We expect our cost of revenue related to
Subscriptions as a percentage of revenue to fluctuate in the near term as we
expand our content offerings, including localized content for international
target markets, and decrease over time as we drive greater scale and efficiency
in our business.
Accessories and Materials
Costs of revenue related to Accessories and Materials consists of product costs,
including costs of components, costs of contract manufacturers for production,
inspecting and packaging, shipping, receiving, handling, warehousing and
fulfillment, duties and other applicable importing costs, warranty replacement,
excess and obsolete inventory write-downs, tooling and equipment depreciation
and royalties. We expect our cost of revenue related to Accessories and
Materials as a percentage of revenue to fluctuate in the near term as we address
global supply chain challenges created by the COVID-19 pandemic and continue to
invest in the growth of our business and decrease over the long term as we drive
greater scale and efficiency in our business.
Operating Expenses
Research and Development
Research and development expenses consist primarily of costs associated with the
development of our connected machines, software and accessories and materials,
including personnel-related expenses for engineering, product development and
quality assurance, as well as prototype costs, service fees incurred by
contracting with vendors and allocated overhead. We expect our research and
development expenses to grow in the near term as we begin developing and
investing in more new products to support growth further into the future. Longer
term, we expect research and development expense to increase as a percentage of
revenue to levels somewhat higher than recent historical levels.
Sales and Marketing
Sales and marketing expenses consist primarily of the advertising and marketing
of our products, third-party payment processing fees, personnel-related
expenses, including salaries and bonuses, benefits and stock-based compensation
expense, as well as sales incentives, professional services, promotional items,
and allocated overhead costs. We expect our sales and marketing expenses as a
percentage of revenue to increase in the near and long term as we expand
internationally and launch new products.
General and Administrative
General and administrative expenses consist of personnel-related expenses for
our finance, legal, human resources and administrative personnel, including
salaries and bonuses, benefits and stock-based compensation expense, as well as
the costs of professional services, any allocated overhead, information
technology and other administrative expenses. We expect our general and
administrative expenses as a percentage of revenue to increase in the near term
as we expand our operations and incur expenses to become a public company, and
to decline over the long term as we drive greater scale and efficiency in our
business.
Other Income (Expense), Net
Other income (expense), net consists primarily of interest expense associated
with our debt financing arrangements and amortization of debt issuance costs.
                                       28
--------------------------------------------------------------------------------
  Table of Contents
Provision for Income Taxes
Provision for income taxes consists of income taxes in the United States and
certain state and foreign jurisdictions in which we conduct business. We have
not recorded a valuation allowance against our deferred tax assets as we have
concluded that it is more likely than not that the deferred tax assets will be
realized.
Results of Operations
The following tables set forth the components of our interim condensed
consolidated statements of operations for each of the periods presented and as a
percentage of our revenue for those periods. The period-to-period comparison of
results of operations is not necessarily indicative of results of future
periods.
The following table is presented in thousands:
                                                   Three Months Ended June 30,                 Six Months Ended June 30,
                                                     2021                  2020                 2021                  2020
(in thousands)
Revenue:
Connected machines                             $      146,326          $ 113,388          $      287,646          $ 170,276
Subscriptions                                          50,673             24,028                  96,812             43,208
Accessories and materials                             137,494             97,920                 273,857            165,575
Total revenue                                         334,493            235,336                 658,315            379,059
Cost of revenue:
Connected machines(1)                                 116,217             95,543                 235,909            147,120
Subscriptions(1)                                        5,285              3,122                   9,583              5,963
Accessories and materials(1)                           82,696             63,364                 162,258            107,901
Total cost of revenue                                 204,198            162,029                 407,750            260,984
Gross profit                                          130,295             73,307                 250,565            118,075
Operating expenses:
Research and development(1)                            20,606              8,636                  36,304             17,807
Sales and marketing(1)                                 33,030             13,437                  60,519             25,884
General and administrative(1)                          12,507              5,473                  24,926             11,173
Total operating expenses                               66,143             27,546                 121,749             54,864
Income from operations                                 64,152             45,761                 128,816             63,211
Other income (expense), net                                14               (368)                    (15)              (942)
Income before provision for income taxes               64,166             45,393                 128,801             62,269
Provision for income taxes                             15,040             10,514                  30,257             14,350
Net income                                     $       49,126          $  34,879          $       98,544          $  47,919

(1) Includes stock-based compensation expense as follows:


                                                 Three Months Ended June 30,                 Six Months Ended June 30,
                                                   2021                  2020                 2021                  2020
(in thousands)
Cost of revenue
Connected machines                           $            8          $       1          $           16          $       3
Subscriptions                                            52                  6                      88                 15
Accessories and materials                                 -                  -                       -                  -
Total cost of revenue                                    60                  7                     104                 18
Research and development                              3,768                508                   7,409              1,268
Sales and marketing                                   2,425                655                   8,032              1,112
General and administrative                            1,857                157                   4,250                375

Total stock-based compensation expense $ 8,110 $ 1,327 $ 19,795 $ 2,773





                                       29

--------------------------------------------------------------------------------


  Table of Contents
Comparison of the Three and Six Months Ended June 30, 2021 and 2020
Revenue

                                        Three Months Ended                                                        Six Months Ended
                                             June 30,                              Change                             June 30,                              Change
                                      2021               2020                $                %                2021               2020                $                 %
(dollars in thousands)
Revenue:
Connected machines                $ 146,326          $ 113,388          $ 32,938               29  %       $ 287,646          $ 170,276          $ 117,370               69  %
Subscriptions                        50,673             24,028            26,645              111  %          96,812             43,208             53,604              124  %
Accessories and materials           137,494             97,920            39,574               40  %         273,857            165,575            108,282               65  %
Total revenue                     $ 334,493          $ 235,336          $ 99,157               42  %       $ 658,315          $ 379,059          $ 279,256               74  %


Three Months Ended June 30, 2021 and 2020



Connected Machines revenue increased by $32.9 million, or 29%, to $146.3 million
for the three months ended June 30, 2021 from $113.4 million for the three
months ended June 30, 2020. The increase was primarily driven by growth in the
number of Connected Machines sold during the period and the launch of Explore 3
and Maker 3, which launched in June 2021.
Subscriptions revenue increased by $26.6 million, or 111%, to $50.7 million for
the three months ended June 30, 2021 from $24.0 million for the three months
ended June 30, 2020. The increase was primarily driven by an increase in the
number of Paid Subscribers which increased by 77% from 1.0 million as of
June 30, 2020 to nearly 1.8 million as of June 30, 2021.
Accessories and Materials revenue increased by $39.6 million, or 40%, to $137.5
million for the three months ended June 30, 2021 from $97.9 million for the
three months ended June 30, 2020. The increase was primarily driven by growth in
unit sales of Accessories and Materials during the period, particularly growth
in units of EasyPress and units of Mug Press, which launched in March 2021.

Six Months Ended June 30, 2021 and 2020



Connected Machines revenue increased by $117.4 million, or 69%, to $287.6
million for the six months ended June 30, 2021 from $170.3 million for the six
months ended June 30, 2020. The increase was primarily driven by significant
growth in the number of Connected Machines sold during the period, due to
increased consumer demand, the launch of Explore 3 and Maker 3 during June of
2021, and greater promotional activity and pricing during the six months ended
June 30, 2021 than during the six months ended June 30, 2020.
Subscriptions revenue increased by $53.6 million, or 124%, to $96.8 million for
the six months ended June 30, 2021 from $43.2 million for the six months ended
June 30, 2020. The increase was primarily driven by an increase in the number of
Paid Subscribers which increased by 77% from 1.0 million as of June 30, 2020 to
nearly 1.8 million as of June 30, 2021.
Accessories and Materials revenue increased by $108.3 million, or 65%, to $273.9
million for the six months ended June 30, 2021 from $165.6 million for the six
months ended June 30, 2020. The increase was primarily driven by growth in unit
sales of Accessories and Materials during the period, particularly growth in
units of EasyPress and units of Mug Press, which launched in March 2021.

                                       30
--------------------------------------------------------------------------------
  Table of Contents
Cost of Revenue, Gross Profit and Gross Margin

                                         Three Months Ended                                                          Six Months Ended
                                              June 30,                               Change                              June 30,                               Change
                                       2021                2020                $                %                 2021                2020                $                 %
(dollars in thousands)
Cost of Revenue:
Connected machines                $       116,217       $    95,543       $ 20,674               22  %       $      235,909       $    147,120       $  88,789               60  %
Subscriptions                               5,285             3,122          2,163               69  %                9,583              5,963           3,620               61  %
Accessories and materials                  82,696            63,364         19,332               31  %              162,258            107,901          54,357               50  %
Total cost revenue                $       204,198       $   162,029       $ 42,169               26  %       $      407,750       $    260,984       $ 146,766               56  %
Gross Profit:
Connected machines                         30,109            17,845            12,264            69  %               51,737             23,156          28,581              123  %
Subscriptions                              45,388            20,906         24,482              117  %               87,229             37,245          49,984              134  %
Accessories and materials                  54,798            34,556         20,242               59  %              111,599             57,674          53,925               93  %
Total gross profit                $       130,295       $    73,307       $ 56,988               78  %       $      250,565       $    118,075       $ 132,490              112  %
Gross Margin
Connected machines                        21    %            16   %                                                 18    %            14    %
Subscriptions                             90    %            87   %                                                 90    %            86    %
Accessories and materials                 40    %            35   %                                                 41    %            35    %



Three Months Ended June 30, 2021 and 2020



Connected Machines cost of revenue increased by $20.7 million, or 22%, to $116.2
million for the three months ended June 30, 2021 from $95.5 million for the
three months ended June 30, 2020. The increase was primarily driven by growth in
the number of Connected Machines sold during the three months ended June 30,
2021 compared to the three months ended June 30, 2020
Gross margin for Connected Machines increased to 21% for the three months ended
June 30, 2021 from 16% for the three months ended June 30, 2020. Gross margin
increased due to the net impact of favorable product mix changes, lower handling
costs as a percentage of revenue, and tariff mitigation by moving a significant
amount of machine manufacturing from China to Malaysia.
Subscriptions cost of revenue increased $2.2 million, or 69%, to $5.3 million
for the three months ended June 30, 2021 from $3.1 million for the three months
ended June 30, 2020. The increase was primarily driven by an increase in
amortization of capitalized software development costs, an increase in digital
content costs, and an increase in hosting fees to support our growing base of
subscribers.
Gross margin for Subscriptions increased to 90% for the three months ended June
30, 2021 from 87% for the three months ended June 30, 2020. Gross margin
increased due to lower amortization of capitalized software development costs
and hosting fees as a percentage of subscriptions revenue.
Accessories and Materials cost of revenue increased by $19.3 million, or 31%, to
$82.7 million for the three months ended June 30, 2021 from $63.4 million for
the three months ended June 30, 2020. The increase was primarily driven by
growth in Accessories and Materials units sold during the period, particularly
growth in units of EasyPress and units of Mug Press, which launched in March
2021.
Gross margin for Accessories and Materials increased to 40% for the three months
ended June 30, 2021 from 35% for the three months ended June 30, 2020. Gross
margin primarily increased due to lower costs for EasyPress, lower handling
costs as a percentage of revenue and lower sales incentives as a percentage of
revenue.
                                       31

--------------------------------------------------------------------------------

Table of Contents

Six Months Ended June 30, 2021 and 2020



Connected Machines cost of revenue increased by $88.8 million, or 60%, to $235.9
million for the six months ended June 30, 2021 from $147.1 million for the six
months ended June 30, 2020. The increase was primarily driven by growth in the
number of Connected Machines sold during the six months ended June 30, 2021
compared to the six months ended June 30, 2020.
Gross margin for Connected Machines increased to 18% for the six months ended
June 30, 2021 from 14% for the six months ended June 30, 2020. Gross margin
increased due to the net impact of favorable product mix changes, lower handling
costs as a percentage of revenue, and tariff mitigation by moving a significant
amount of machine manufacturing from China to Malaysia.
Subscriptions cost of revenue increased by $3.6 million, or 61%, to $9.6 million
for the six months ended June 30, 2021 from $6.0 million for the six months
ended June 30, 2020. The increase was primarily driven by an increase in hosting
fees to support our growing base of subscribers, an increase in amortization of
capitalized software development costs, and an increase in digital content
costs.
Gross margin for Subscriptions increased to 90% for the six months ended
June 30, 2021 from 86% for the six months ended June 30, 2020. Gross margin
increased due to lower amortization of capitalized software development costs
and hosting fees as a percentage of subscriptions revenue.
Accessories and Materials cost of revenue increased by $54.4 million, or 50%, to
$162.3 million for the six months ended June 30, 2021 from $107.9 million for
the six months ended June 30, 2020. The increase was primarily driven by growth
in Accessories and Materials units sold during the period, particularly growth
in units of EasyPress and units of Mug Press, which launched in March 2021.
Gross margin for Accessories and Materials increased to 41% for the six months
ended June 30, 2021 from 35% for the six months ended June 30, 2020. Gross
margin primarily increased due to lower costs for EasyPress, lower handling
costs as a percentage of revenue and lower sales incentives as a percentage of
revenue.
Operating Expenses
Research and Development
                               Three Months Ended                                                        Six Months Ended
                                    June 30,                              Change                             June 30,                              Change
                              2021               2020               $                %                2021               2020                $                %
(dollars in thousands)
Research and development $       20,606       $    8,636       $ 11,970              139  %       $      36,304       $    17,807       $ 18,497              104  %
As a percentage of total
revenue                           6   %             4  %                                                  6   %             5   %


Research and development expenses increased by $12.0 million, or 139%, to $20.6
million for the three months ended June 30, 2021 from $8.6 million for the three
months ended June 30, 2020. The increase was primarily due to a $5.0 million
increase in product development expenses for future products as well as
increases in stock-based compensation expense and other personnel-related
expenses due to headcount increasing during the period.
Research and development expenses increased by $18.5 million, or 104%, to $36.3
million for the six months ended June 30, 2021 from $17.8 million for the six
months ended June 30, 2020. The increase was primarily due to a $6.1 million
increase in product development expenses for future products as well as
increases in stock-based compensation expense, personnel-related expenses due to
headcount increasing during the period, and professional services expenses.
                                       32
--------------------------------------------------------------------------------

  Table of Contents
Sales and Marketing

                                Three Months Ended                                                        Six Months Ended
                                     June 30,                              Change                             June 30,                              Change
                              2021               2020                $                %                2021               2020                $                %
(dollars in thousands)
Sales and marketing      $       33,030       $    13,437       $ 19,593

146 % $ 60,519 $ 25,884 $ 34,635

        134  %
As a percentage of total
revenue                          10   %             6   %                                                  9   %             7   %


Sales and marketing expenses increased by $19.6 million, or 146%, to $33.0
million for the three months ended June 30, 2021 from $13.4 million for the
three months ended June 30, 2020. The increase was primarily due to a $9.8
million increase in advertising and other marketing costs including to support
the launch of Explore 3 and Maker 3 which launched in June 2021. Additionally,
increases in payment processing fees, personnel-related expenses due to
headcount increases, and stock-based compensation expense contributed to the
increase.
Sales and marketing expenses increased by $34.6 million, or 134%, to $60.5
million for the six months ended June 30, 2021 from $25.9 million for the six
months ended June 30, 2020. The increase was primarily due to a $15.4 million
increase in advertising and other marketing costs including to support the
launch of Explore 3 and Maker 3 which launched in June 2021. Additionally,
increases in stock-based compensation expense, payment processing fees, and
other personnel-related expenses due to headcount increases contributed to the
increase.
General and Administrative
                                    Three Months Ended                                                      Six Months Ended
                                         June 30,                             Change                            June 30,                             Change
                                   2021               2020              $                %               2021              2020                $                %
(dollars in thousands)
General and administrative    $       12,507       $    5,473       $ 7,034              129  %       $ 24,926          $ 11,173          $ 13,753              123  %
As a percentage of total
revenue                                4   %             2  %                                                4  %              3  %


General and administrative expenses increased by $7.0 million, or 129%, to $12.5
million for the three months ended June 30, 2021 from $5.5 million for the three
months ended June 30, 2020. The increase was primarily due to a $2.1 million
increase in personnel-related expenses due to headcount increasing during the
period as well as increases in professional services and stock-based
compensation.
General and administrative expenses increased by $13.8 million, or 123%, to
$24.9 million for the six months ended June 30, 2021 from $11.2 million for the
six months ended June 30, 2020. The increase was primarily due to a $4.2 million
increase in professional services expenses for additional costs associated with
our being a public company, as well as increases in stock-based compensation and
other personnel-related expenses due to headcount increasing during the period.
Other Income (Expense), Net
                                       Three Months Ended                                                     Six Months Ended
                                            June 30,                           Change                             June 30,                             Change
                                      2021             2020              $                %                 2021               2020              $               %
(dollars in thousands)
Other income (expense), net        $     14          $ (368)         $  382              (104) %       $    (15)             $ (942)         $  927              (98) %


Other income (expense), net changed by $0.4 million, or 104%, to income of $14
thousand for the three months ended June 30, 2021 from a net expense of $0.4
million for the three months ended June 30, 2020. The change was primarily due
to a decrease in interest expense as we repaid all outstanding borrowings in
September 2020 and had no outstanding borrowings during the three months ended
June 30, 2021.
                                       33
--------------------------------------------------------------------------------
  Table of Contents
Other income (expense), net changed by $0.9 million, or 98%, to a net expense of
$15 thousand for the six months ended June 30, 2021 from a net expense of $0.9
million for the six months ended June 30, 2020. The decrease was primarily due
to a decrease in interest expense as we repaid all outstanding borrowings in
September 2020 and had no outstanding borrowings during the six months ended
June 30, 2021.
Provision for Income Taxes
                                        Three Months Ended                                                      Six Months Ended
                                             June 30,                             Change                            June 30,                             Change
                                      2021               2020               $                %               2021              2020                $                %
(dollars in thousands)
Provision for income taxes        $   15,040          $ 10,514          $ 4,526               43  %       $ 30,257          $ 14,350          $ 15,907              111  %


Provision for income taxes increased by $4.5 million, or 43%, to $15.0 million
for the three months ended June 30, 2021 from $10.5 million for the three months
ended June 30, 2020. This represents an effective tax rate of 23.4% and 23.2%
for the three months ended June 30, 2021 and 2020, respectively.
Provision for income taxes increased by $15.9 million, or 111%, to $30.3 million
for the six months ended June 30, 2021 from $14.4 million for the six months
ended June 30, 2020. This represents an effective tax rate of 23.5% and 23.0%
for the six months ended June 30, 2021 and 2020, respectively.
Liquidity and Capital Resources
Our operations over all periods have been financed primarily through cash flow
from operating activities and borrowings under our credit facilities. As of
June 30, 2021, we had cash and cash equivalents of $314.1 million. In March
2021, we completed our IPO, in which we issued and sold an aggregate of
13,250,000 shares of our Class A common stock. The price per share to the public
in the IPO was $20.00. We received aggregate net proceeds of $242.7 million from
the IPO, net of the underwriting discounts, commissions and offering costs of
approximately $22.3 million. On April 28, 2021, we sold an additional 968,815
shares of Class A common stock pursuant to the partial exercise of the
underwriters' option to purchase additional shares which generated net proceeds
of $18.0 million after deducting for underwriting discounts and commissions of
$1.4 million.
We believe our existing cash and cash equivalents, cash flow from operations and
amounts available for borrowing under our New Credit Agreement will be
sufficient to meet our working capital and capital expenditure needs for at
least the next 12 months. Our future capital requirements may vary materially
from those currently planned and will depend on many factors, including our rate
of revenue growth, the timing and extent of spending on research and development
efforts and other growth initiatives, the expansion of sales and marketing
activities, the timing of new product introductions, market acceptance of our
products and overall economic conditions. To the extent that current and
anticipated future sources of liquidity are insufficient to fund our future
business activities and requirements, we may be required to seek additional
equity or debt financing. The sale of additional equity would result in
additional dilution to our stockholders. The incurrence of debt financing would
result in debt service obligations, and the instruments governing such debt
could provide for operating and financing covenants that would restrict our
operations. There can be no assurances that we will be able to raise additional
capital. The inability to raise capital would adversely affect our ability to
achieve our business objectives.
New Credit Facility
In September 2020, we entered into the New Credit Agreement with JPMorgan Chase
Bank, N.A., Citibank, N.A. and Origin Bank. The New Credit Agreement replaced
our prior amended Credit Agreement with Origin Bank. The New Credit Agreement
provides for a three-year asset-based senior secured revolving credit facility
of up to $150.0 million, maturing on September 4, 2023. In addition, during the
term of the New Credit Agreement, we may increase the aggregate amount of the
New Credit Facility by up to an additional $200.0 million, subject to customary
conditions (for maximum aggregate lender commitments of up to $350.0 million),
subject to the satisfaction of certain conditions under the New Credit
Agreement, including obtaining the consent of the administrative agent and each
lender being added or increasing its commitment. The New Credit Facility may be
used to issue letters of credit, and for other business purposes, including
working capital needs.
The New Credit Facility is a standard asset-based lending facility, meaning that
notwithstanding the aggregate lender commitments, we can only borrow up to an
amount equal to our borrowing base at any given time. For example, as of
June 30, 2021, we were able to borrow up to $150.0 million. Our borrowing base
is
                                       34
--------------------------------------------------------------------------------
  Table of Contents
determined according to certain percentages of eligible accounts receivable and
eligible inventory (which may be valued at average cost, market value or net
orderly liquidation value), subject to reserves determined by the administrative
agent. At any time that our borrowing base is less than the aggregate lender
commitments, we can only borrow revolving loans up to the amount of our
borrowing base and not in the full amount of the aggregate lender commitments.
Generally, borrowings under the New Credit Agreement will bear interest at the
Adjusted LIBO rate or the ABR, plus, in each case, an applicable margin. The
applicable margin will range from (a) with respect to borrowings bearing
interest at the ABR, 1.50% to 2.00%, and (b) with respect to borrowings bearing
interest at the ABR (i) if the "REVLIBOR30 Screen Rate" (as defined in the New
Credit Agreement) is available for such period, 1.50% to 2.00%, or (ii)
otherwise, 0.0% to 0.50%, in each case for the previous clauses (a) and (b),
based on our "Fixed Charge Coverage Ratio" as defined in the New Credit
Agreement.
The New Credit Agreement contains financial covenants during the initial year of
the agreement, requiring us to maintain a fixed charge coverage ratio of at
least 1.0 to 1.0, measured monthly on a trailing 12-month basis. We are also
subject to this covenant in future periods if the available commitments is less
than the greater of $15.0 million and 10% of the total commitment made by all
lenders. Management has determined that we were in compliance with all financial
and non-financial debt covenants as of June 30, 2021.
Cash Flows
                                                                       Six Months Ended June 30,
                                                                       2021                  2020
(in thousands)
Net cash flows (used in) provided by operating activities        $      (53,995)         $  115,268
Net cash flows used in investing activities                             (16,124)            (12,269)
Net cash flows provided (used in) by financing activities               262,013             (36,468)


Operating Activities
Net cash used in operating activities of $54.0 million for the six months ended
June 30, 2021 was primarily due to net income of $98.5 million and non-cash
adjustments of $29.6 million offset by a decrease in the net change of operating
assets and liabilities of $182.1 million. Non-cash adjustments primarily
consisted of stock-based compensation of $19.8 million, depreciation and
amortization of $8.3 million, and inventory write-offs of $1.6 million. The
decrease in the net change of operating assets and liabilities was primarily due
to a $178.5 million increase in inventories and a $20.9 million decrease in
accrued liabilities and other current assets and other non-current liabilities.
These changes were offset primarily by a $28.8 million increase in accounts
payable due to increased inventory purchases and a $4.1 million increase in
deferred revenue.
Net cash provided by operating activities of $115.3 million for the six months
ended June 30, 2020 was primarily due to net income of $47.9 million, non-cash
adjustments of $12.6 million, and an increase in the net change of operating
assets and liabilities of $54.8 million. Non-cash adjustments primarily
consisted of depreciation and amortization of $6.7 million, inventory write-offs
of $2.8 million, stock-based compensation of $2.8 million, and provision for
doubtful accounts $0.3 million. The increase in the net change of operating
assets and liabilities was primarily due to a $95.4 million decrease in
inventory levels, a $27.3 million increase in accrued expenses and other current
liabilities and other non-current liabilities due to increased expenditures to
support general business growth, a $3.6 million increase in deferred revenue and
a $0.6 million decrease in prepaid expenses and other current assets. These
changes were offset primarily by a $57.2 million increase in accounts receivable
and a $15.1 million decrease in accounts payable.
Investing Activities
Cash used in investing activities for the six months ended June 30, 2021 was
$16.1 million, all of which related to property and equipment acquisition or
investment, software development and investment and product research and
development.
Cash used in investing activities for the six months ended June 30, 2020 was
$12.3 million, all of which related to property and equipment acquisition or
investment, software development and investment and product research and
development.
                                       35
--------------------------------------------------------------------------------
  Table of Contents
Financing Activities
Net cash provided by financing activities of $262.0 million for the six months
ended June 30, 2021 was primarily related to proceeds from our IPO, net of
underwriter discounts and offering costs of $262.0 million.
Net cash used in financing activities of $36.4 million for the six months ended
June 30, 2020 was primarily related to payment on the line of credit of $32.6
million, payments on the term loan of $2.5 million and repurchases of
compensatory units of $2.4 million, partially offset by proceeds from capital
contributions of $1.1 million.
Contractual Obligations and Other Commitments
There were no material changes in our contractual obligations and other
commitments during the six months ended June 30, 2021 from the contractual
obligations and other commitments disclosed in the Prospectus. See Note 9 of the
notes to our interim condensed consolidated financial statements included in
Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information
regarding contractual obligations and other commitments.
Off-Balance Sheet Arrangements
We did not have any off-balance sheet arrangements as of June 30, 2021.
Critical Accounting Policies
Our management's discussion and analysis of our financial condition and results
of operations is based on our condensed consolidated financial statements, which
have been prepared in accordance with United States generally accepted
accounting principles ("GAAP"). The preparation of these financial statements
requires us to make estimates and assumptions that affect the reported amounts
of assets and liabilities and the disclosure of contingent assets and
liabilities at the date of the financial statements, as well as the reported
revenues and expenses incurred during the reporting periods. Our estimates are
based on our historical experience and on various other factors that we believe
are reasonable under the circumstances. Actual results may differ from these
estimates under different assumptions or conditions. The critical accounting
policies that reflect our more significant judgments and estimates used in the
preparation of our condensed consolidated financial statements include those
described in Note 2 of the notes to our condensed consolidated financial
statements in the section titled "-Summary of Significant Accounting Policies"
in Part I, Item 1 of this Quarterly Report on Form 10-Q and in the Prospectus.
                                       36

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses