Market Closed -
Euronext Paris
16:35:19 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
14.56
EUR
|
+0.55%
|
|
+3.71%
|
+13.25%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
37,260
|
29,742
|
37,777
|
29,717
|
39,220
|
44,022
|
-
|
-
|
Enterprise Value (EV)
1 |
37,260
|
29,742
|
37,777
|
29,717
|
39,220
|
44,022
|
44,022
|
44,022
|
P/E ratio
|
8.73
x
|
12.8
x
|
6.82
x
|
5.85
x
|
6.62
x
|
7.87
x
|
7.53
x
|
7.19
x
|
Yield
|
5.42%
|
3%
|
8.37%
|
10.7%
|
8.17%
|
6.57%
|
6.8%
|
7.13%
|
Capitalization / Revenue
|
1.85
x
|
1.45
x
|
1.67
x
|
1.25
x
|
1.56
x
|
1.7
x
|
1.65
x
|
1.6
x
|
EV / Revenue
|
1.85
x
|
1.45
x
|
1.67
x
|
1.25
x
|
1.56
x
|
1.7
x
|
1.65
x
|
1.6
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.71
x
|
0.54
x
|
0.65
x
|
0.5
x
|
0.63
x
|
0.67
x
|
0.64
x
|
0.62
x
|
Nbr of stocks (in thousands)
|
2,882,824
|
2,882,000
|
3,010,151
|
3,022,816
|
3,051,657
|
3,024,542
|
-
|
-
|
Reference price
2 |
12.92
|
10.32
|
12.55
|
9.831
|
12.85
|
14.56
|
14.56
|
14.56
|
Announcement Date
|
14/02/20
|
10/02/21
|
10/02/22
|
09/02/23
|
08/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
20,153
|
20,500
|
22,657
|
23,801
|
25,180
|
25,856
|
26,699
|
27,467
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
7,594
|
7,959
|
9,047
|
9,222
|
11,039
|
11,246
|
11,687
|
12,033
|
Operating Margin
|
37.68%
|
38.82%
|
39.93%
|
38.75%
|
43.84%
|
43.49%
|
43.77%
|
43.81%
|
Earnings before Tax (EBT)
1 |
5,952
|
4,588
|
8,080
|
7,862
|
9,546
|
9,317
|
9,768
|
10,134
|
Net income
1 |
4,844
|
2,692
|
5,844
|
5,437
|
6,348
|
5,695
|
5,948
|
6,179
|
Net margin
|
24.04%
|
13.13%
|
25.79%
|
22.84%
|
25.21%
|
22.03%
|
22.28%
|
22.5%
|
EPS
2 |
1.480
|
0.8040
|
1.840
|
1.680
|
1.940
|
1.850
|
1.934
|
2.023
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7000
|
0.3100
|
1.050
|
1.050
|
1.050
|
0.9565
|
0.9890
|
1.038
|
Announcement Date
|
14/02/20
|
10/02/21
|
10/02/22
|
09/02/23
|
08/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
5,531
|
5,815
|
5,938
|
6,330
|
5,564
|
5,969
|
6,121
|
6,676
|
6,343
|
6,040
|
6,573
|
6,472
|
6,368
|
6,363
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,272
|
2,356
|
1,784
|
2,869
|
2,161
|
2,408
|
2,280
|
3,461
|
2,967
|
2,330
|
2,763
|
-
|
-
|
-
|
Operating Margin
|
41.08%
|
40.52%
|
30.04%
|
45.32%
|
38.84%
|
40.34%
|
37.25%
|
51.84%
|
46.78%
|
38.58%
|
42.04%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,101
|
1,640
|
1,148
|
2,770
|
1,909
|
2,035
|
1,996
|
2,983
|
2,630
|
1,937
|
2,341
|
-
|
-
|
-
|
Net income
1 |
1,402
|
1,428
|
552
|
1,976
|
1,352
|
1,557
|
1,226
|
2,040
|
1,748
|
1,334
|
1,478
|
-
|
-
|
-
|
Net margin
|
25.35%
|
24.56%
|
9.3%
|
31.22%
|
24.3%
|
26.08%
|
20.03%
|
30.56%
|
27.56%
|
22.09%
|
22.48%
|
-
|
-
|
-
|
EPS
2 |
0.4300
|
0.4600
|
0.1400
|
0.6300
|
0.4100
|
0.4900
|
0.3600
|
0.6400
|
0.5300
|
0.3600
|
0.5119
|
0.5013
|
0.4592
|
0.4042
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
1.050
|
-
|
-
|
-
|
1.050
|
-
|
-
|
-
|
0.9653
|
Announcement Date
|
10/11/21
|
10/02/22
|
05/05/22
|
04/08/22
|
10/11/22
|
09/02/23
|
10/05/23
|
04/08/23
|
08/11/23
|
08/02/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.96%
|
6.01%
|
8.09%
|
8.19%
|
9.23%
|
8.46%
|
8.54%
|
8.58%
|
ROA (Net income/ Total Assets)
|
0.29%
|
0.21%
|
0.29%
|
0.26%
|
0.29%
|
0.26%
|
0.25%
|
0.26%
|
Assets
1 |
1,670,345
|
1,303,632
|
2,015,172
|
2,120,515
|
2,163,599
|
2,224,789
|
2,379,135
|
2,423,162
|
Book Value Per Share
2 |
18.30
|
19.00
|
19.20
|
19.50
|
20.40
|
21.70
|
22.70
|
23.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/02/20
|
10/02/21
|
10/02/22
|
09/02/23
|
08/02/24
|
-
|
-
|
-
|
Last Close Price
14.56
EUR Average target price
14.4
EUR Spread / Average Target -1.05% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.25% | 47B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B | | +6.99% | 25.23B |
Commercial Banks
|