Valuation Create Technology & Science Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. 13/11/2026			5-day change	1st Jan Change
11.48 ^CNY	-1.54%		-0.86%	-21.90%

10-28	Create Technology & Science Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
09-20	Create Technology & Science Co.,Ltd.(XSEC:000551) added to S&P Global BMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,269	4,225	3,462	4,189	4,784	7,080
Change	-	29.25%	-18.05%	20.99%	14.22%	47.97%
Enterprise Value (EV) ¹	2,853	3,879	2,845	3,726	3,913	5,698
Change	-	35.98%	-26.66%	30.98%	5.02%	45.61%
P/E	28.2x	39.1x	21x	27.3x	19.2x	24.1x
PBR	1.71x	2.13x	1.49x	1.79x	1.83x	2.44x
PEG	-	-5.66x	0.4x	-4.37x	0.3x	1.4x
Capitalization / Revenue	1.02x	1.14x	0.83x	0.97x	1.14x	1.68x
EV / Revenue	0.89x	1.05x	0.68x	0.86x	0.93x	1.35x
EV / EBITDA	9.53x	12.4x	8.54x	10.5x	8.55x	10.4x
EV / EBIT	14x	17.9x	12.6x	14.9x	11.2x	12.7x
EV / FCF	-65.7x	57.3x	12.7x	-4,416x	12.6x	17.4x
FCF Yield	-1.52%	1.75%	7.9%	-0.02%	7.94%	5.75%
Dividend per Share ²	0.0833	-	0.0583	0.0583	0.0833	0.06
Rate of return	1.22%	-	0.82%	0.67%	0.84%	0.41%
EPS ²	0.2417	0.225	0.3407	0.3194	0.5198	0.6096
Distribution rate	34.5%	-	17.1%	18.3%	16%	9.84%
Net sales ¹	3,213	3,697	4,180	4,323	4,192	4,221
EBITDA ¹	299.2	313.4	333.1	356.4	457.6	550.3
EBIT ¹	203.4	217.1	226.2	250.3	350.5	447.5
Net income ¹	116.7	108.9	163.9	155.3	250.6	295
Net Debt ¹	-416.1	-345.9	-617.5	-462.9	-871.4	-1,382
Reference price ²	6.81	8.80	7.14	8.72	9.97	14.70
Nbr of stocks (in thousands)	480,096	480,096	484,782	480,096	480,048	481,610
Announcement Date	22/03/21	11/04/22	10/04/23	08/04/24	07/04/25	07/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CREATE TECHNOLOGY & SCIENCE CO.,LTD.	-	-	-	-	834M
PARKER-HANNIFIN CORPORATION	30.8x	5.27x	18.79x	0.85%	121B
ATLAS COPCO AB	31.81x	4.98x	19x	1.68%	89.43B
W.W. GRAINGER, INC.	31.27x	3.59x	20.65x	0.65%	69.72B
FASTENAL COMPANY	43.34x	6.78x	29.86x	1.77%	63.32B
KEYSIGHT TECHNOLOGIES, INC.	34.11x	7.06x	20.65x	-.--%	50.68B
TECHTRONIC INDUSTRIES COMPANY LIMITED	22.7x	1.95x	14.04x	2.07%	33.03B
INGERSOLL RAND INC.	23.96x	4.4x	16.59x	0.1%	32.66B
FANUC CORPORATION	22.96x	4.37x	15.05x	2.6%	32.06B
DOVER CORPORATION	23.16x	3.34x	14.43x	1.01%	27.92B
Average	29.35x	4.64x	18.78x	1.19%	52B
Weighted average by Cap.	31.05x	4.93x	19.70x	1.14%