Stock 2998 CREAL INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials CREAL Inc.

Equities

2998

JP3269780007

Real Estate Services

Market Closed - Japan Exchange
Other stock markets
 07:00:00 24/05/2024 BST 		5-day change 1st Jan Change
4,570 JPY +4.82% Intraday chart for CREAL Inc. -2.14% -11.26%
2023 CREAL Inc. Announces the Launch of Its Singapore Office to Accelerate Its Japanese Real Estate Offering to Investors in Singapore CI
2023 US judge dismisses involuntary bankruptcy against Mexico's TV Azteca RE

Valuation

Fiscal Period: March 2023 2024 2025
Capitalization 1 23,498 26,768 -
Enterprise Value (EV) 1 20,329 28,267 26,768
P/E ratio 62.1 x 43.4 x 37.4 x
Yield - - -
Capitalization / Revenue 1.43 x 1.34 x 0.68 x
EV / Revenue 1.43 x 1.34 x 0.68 x
EV / EBITDA - 31.1 x 23.1 x
EV / FCF 18,502,297 x - -
FCF Yield 0% - -
Price to Book 7.58 x 7.54 x -
Nbr of stocks (in thousands) 5,731 5,857 -
Reference price 2 4,100 4,570 4,570
Announcement Date 15/05/23 15/05/24 -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2022 2023 2024 2025
Net sales 1 10,581 16,436 21,044 39,400
EBITDA 1 - - 860 1,160
EBIT 1 313 547 980 1,100
Operating Margin 2.96% 3.33% 4.66% 2.79%
Earnings before Tax (EBT) 266 499 883 -
Net income 1 172 336 647 700
Net margin 1.63% 2.04% 3.07% 1.78%
EPS 2 40.36 65.98 111.4 122.1
Free Cash Flow 196 1,270 - -
FCF margin 1.85% 7.73% - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) 113.95% 377.98% - -
Dividend per Share 2 - - - -
Announcement Date 13/05/22 15/05/23 15/05/24 -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 S1 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 - 2,784 9,340 2,783 5,616 9,335 4,738
EBITDA - - - - - - -
EBIT 1 - 113 503 31 322 589 151
Operating Margin - 4.06% 5.39% 1.11% 5.73% 6.31% 3.19%
Earnings before Tax (EBT) 1 - 96 477 20 313 508 145
Net income 1 - 66 327 14 215 349 101
Net margin - 2.37% 3.5% 0.5% 3.83% 3.74% 2.13%
EPS 2 - 13.77 66.80 2.020 37.44 60.46 17.24
Dividend per Share - - - - - - -
Announcement Date - 12/08/22 14/11/22 14/02/23 14/08/23 14/11/23 14/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2022 2023 2024 2025
Net Debt - - - -
Net Cash position 284 3,169 - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 196 1,270 - -
ROE (net income / shareholders' equity) 18.1% 16.2% 18.9% -
ROA (Net income/ Total Assets) - 3.06% 3.29% -
Assets 1 - 10,980 19,679 -
Book Value Per Share 244.0 541.0 641.0 -
Cash Flow per Share 55.50 78.10 122.0 -
Capex 78 20 - -
Capex / Sales 0.74% 0.12% - -
Announcement Date 13/05/22 15/05/23 15/05/24 -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for CREAL Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Real Estate Services

1st Jan change Capi.
CREAL INC. Stock CREAL Inc.
-11.26% 163M
CBRE GROUP, INC. Stock CBRE Group, Inc.
-6.00% 26.44B
KE HOLDINGS INC. Stock KE Holdings Inc.
+2.78% 20.67B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-17.09% 9.91B
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-30.99% 9.39B
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
+5.36% 9.32B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-8.69% 6.45B
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-8.99% 5.58B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+31.90% 4.31B
CHINA OVERSEAS PROPERTY HOLDINGS LIMITED Stock China Overseas Property Holdings Limited
-6.83% 2.41B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. 2998 Stock
  4. Financials CREAL Inc.