Financials Crawford United Corporation
Equities
CRAWA
US22511P1003
Electrical Components & Equipment
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
40.46 USD | -0.10% | +0.25% | +30.43% |
04-30 | Earnings Flash (CRAWA) CRAWFORD UNITED CORPORATION Posts Q1 Revenue $38.4M | MT |
04-30 | Crawford United Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 55.74 | 62.36 | 102.3 | 48.14 | 108.9 | 143.3 | - |
Enterprise Value (EV) 1 | 55.74 | 62.36 | 125.7 | 48.14 | 108.9 | 143.3 | 143.3 |
P/E ratio | 9.27 x | 10.6 x | 18.1 x | 7.33 x | 8.23 x | 16.7 x | 15.7 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.62 x | - | 0.98 x | 0.38 x | 0.76 x | 0.96 x | 0.89 x |
EV / Revenue | 0.62 x | - | 0.98 x | 0.38 x | 0.76 x | 0.96 x | 0.89 x |
EV / EBITDA | 4.44 x | - | 9.99 x | 3.92 x | 4.98 x | 7.31 x | 6.89 x |
EV / FCF | 376,364,243 x | - | - | - | - | - | - |
FCF Yield | 0% | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 2,822 | 3,327 | 3,411 | 3,476 | 3,511 | 3,541 | - |
Reference price 2 | 19.75 | 18.74 | 30.00 | 13.85 | 31.02 | 40.46 | 40.46 |
Announcement Date | 13/03/20 | 17/03/21 | 13/04/22 | 21/03/23 | 05/03/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 89.7 | - | 104.2 | 127.8 | 143.9 | 149.7 | 160.9 |
EBITDA 1 | 12.57 | - | 10.24 | 12.28 | 21.85 | 19.6 | 20.8 |
EBIT 1 | 10.51 | - | 6.99 | 8.533 | 17.93 | 14.7 | 15.6 |
Operating Margin | 11.72% | - | 6.71% | 6.68% | 12.46% | 9.82% | 9.7% |
Earnings before Tax (EBT) 1 | 9.419 | - | 7.363 | 7.732 | 17.16 | 11.6 | 12.3 |
Net income 1 | 6.98 | - | 5.653 | 6.561 | 13.29 | 8.6 | 9.2 |
Net margin | 7.78% | - | 5.43% | 5.14% | 9.24% | 5.74% | 5.72% |
EPS 2 | 2.130 | 1.760 | 1.660 | 1.890 | 3.770 | 2.430 | 2.580 |
Free Cash Flow | 0.1481 | - | - | - | - | - | - |
FCF margin | 0.17% | - | - | - | - | - | - |
FCF Conversion (EBITDA) | 1.18% | - | - | - | - | - | - |
FCF Conversion (Net income) | 2.12% | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 13/03/20 | 17/03/21 | 13/04/22 | 21/03/23 | 05/03/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 27.32 | 31 | 31.9 | 32.19 | 32.66 | 39.48 | 36.93 | 33.64 | 33.83 | 38.44 | 40.7 | 35 | 35.5 | 43.1 | 43.8 |
EBITDA 1 | 1.644 | 3.558 | 3.299 | 2.945 | 3.711 | 6.44 | 6.265 | 5.429 | 4.129 | 6.066 | 5.4 | 4.4 | 4.6 | 6.2 | 6 |
EBIT 1 | 0.6762 | 1.397 | 2.376 | 2 | 2.761 | 5.119 | 5.152 | 4.297 | 3.364 | 4.574 | 4 | 3.4 | 2.7 | 4.4 | 4.5 |
Operating Margin | 2.48% | 4.51% | 7.45% | 6.21% | 8.45% | 12.97% | 13.95% | 12.77% | 9.94% | 11.9% | 9.83% | 9.71% | 7.61% | 10.21% | 10.27% |
Earnings before Tax (EBT) 1 | 0.6081 | 1.641 | 1.596 | 1.762 | 2.733 | 4.689 | 5.31 | 3.867 | 3.298 | 4.146 | 3.1 | 2.5 | 1.8 | 3.5 | 3.7 |
Net income 1 | 0.0647 | 1.066 | 1.171 | 1.255 | 3.07 | 3.391 | 3.851 | 2.815 | 3.237 | 2.997 | 2.3 | 1.9 | 1.4 | 2.7 | 2.7 |
Net margin | 0.24% | 3.44% | 3.67% | 3.9% | 9.4% | 8.59% | 10.43% | 8.37% | 9.57% | 7.8% | 5.65% | 5.43% | 3.94% | 6.26% | 6.16% |
EPS 2 | 0.0100 | 0.3100 | 0.3400 | 0.3600 | 0.8800 | 0.9700 | 1.090 | 0.8000 | 0.9100 | 0.8500 | 0.6600 | 0.5400 | 0.3900 | 0.7500 | 0.7700 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 13/04/22 | 13/05/22 | 10/08/22 | 09/11/22 | 21/03/23 | 09/05/23 | 09/08/23 | 02/11/23 | 05/03/24 | 30/04/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | 23.3 | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 2.279 x | - | - | - | - |
Free Cash Flow | 0.15 | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | 0.75 | - | - | - | - | - |
Capex / Sales | 0.83% | - | - | - | - | - |
Announcement Date | 13/03/20 | 13/04/22 | 21/03/23 | 05/03/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+30.43% | 143M | |
+15.27% | 59.67B | |
+26.41% | 49.08B | |
+4.24% | 44.28B | |
+13.29% | 18.01B | |
+10.24% | 17.58B | |
+4.00% | 12.58B | |
-23.62% | 10.31B | |
+3.95% | 6.31B | |
+12.00% | 5.59B |
- Stock Market
- Equities
- CRAWA Stock
- Financials Crawford United Corporation