Stock CPFE3 CPFL ENERGIA S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials CPFL Energia S.A.

Equities

CPFE3

BRCPFEACNOR0

Electric Utilities

Market Closed - Sao Paulo
Other stock markets
 21:07:35 08/05/2024 BST 		5-day change 1st Jan Change
33.22 BRL +0.97% Intraday chart for CPFL Energia S.A. +4.14% -13.74%
03-22 CPFL Energia S.A Proposes Dividend CI
03-22 Transcript : CPFL Energia S.A., Q4 2023 Earnings Call, Mar 22, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 40,963 37,506 30,915 38,255 44,373 38,278 - -
Enterprise Value (EV) 1 57,935 52,436 50,689 38,255 44,373 63,478 65,734 65,510
P/E ratio 14.4 x 10.3 x 6.51 x 7.49 x 8.02 x 8.31 x 8.48 x 7.19 x
Yield 5.07% 4.61% 12.1% - - 9.73% 9.44% 9.98%
Capitalization / Revenue 1.37 x 1.21 x 0.79 x 0.97 x 1.12 x 0.98 x 0.94 x 0.91 x
EV / Revenue 1.94 x 1.7 x 1.29 x 0.97 x 1.12 x 1.62 x 1.61 x 1.56 x
EV / EBITDA 9.06 x 7.73 x 5.53 x 3.12 x 3.46 x 5.52 x 5.6 x 5.17 x
EV / FCF 16.4 x 14.2 x 196 x - - 24.1 x 22.7 x 18.4 x
FCF Yield 6.09% 7.04% 0.51% - - 4.15% 4.4% 5.43%
Price to Book 3.15 x 2.69 x 2.04 x - - 2.09 x 1.97 x 1.66 x
Nbr of stocks (in thousands) 1,152,254 1,152,254 1,152,254 1,152,254 1,152,254 1,152,254 - -
Reference price 2 35.55 32.55 26.83 33.20 38.51 33.22 33.22 33.22
Announcement Date 09/03/20 25/03/21 17/03/22 16/03/23 21/03/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 29,932 30,898 39,210 39,354 39,743 39,197 40,916 42,105
EBITDA 1 6,394 6,780 9,160 12,263 12,830 11,496 11,731 12,678
EBIT 1 4,363 4,704 6,886 9,740 10,261 9,212 9,089 9,793
Operating Margin 14.58% 15.22% 17.56% 24.75% 25.82% 23.5% 22.21% 23.26%
Earnings before Tax (EBT) 1 3,986 4,797 6,615 7,320 8,023 7,059 6,728 7,533
Net income 1 2,703 3,643 4,748 5,219 5,527 4,607 4,667 5,274
Net margin 9.03% 11.79% 12.11% 13.26% 13.91% 11.75% 11.41% 12.52%
EPS 2 2.470 3.160 4.120 4.430 4.800 3.996 3.918 4.620
Free Cash Flow 1 3,526 3,691 258.4 - - 2,633 2,895 3,560
FCF margin 11.78% 11.94% 0.66% - - 6.72% 7.08% 8.45%
FCF Conversion (EBITDA) 55.15% 54.43% 2.82% - - 22.9% 24.68% 28.08%
FCF Conversion (Net income) 130.47% 101.3% 5.44% - - 57.15% 62.04% 67.51%
Dividend per Share 2 1.801 1.502 3.242 - - 3.233 3.137 3.317
Announcement Date 09/03/20 25/03/21 17/03/22 16/03/23 21/03/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 11,190 10,919 9,287 9,324 10,006 10,737 9,839 9,389 9,975 10,540 9,772 9,491 9,721 10,127
EBITDA 1 2,596 2,544 2,643 2,848 2,967 3,805 3,530 3,054 3,134 3,111 3,200 2,751 2,996 3,280
EBIT 1,955 1,560 2,057 2,247 2,307 3,129 2,911 2,414 2,488 2,569 - 2,134 2,359 2,624
Operating Margin 17.47% 14.29% 22.15% 24.1% 23.05% 29.15% 29.59% 25.72% 24.94% 24.37% - 22.48% 24.27% 25.91%
Earnings before Tax (EBT) - 1,609 1,741 1,725 1,970 1,884 2,440 1,813 1,894 1,877 - 1,642 1,869 2,143
Net income 1 1,402 1,292 1,102 1,252 1,408 1,375 1,594 1,189 1,248 1,497 1,364 1,171 1,322 1,504
Net margin 12.53% 11.83% 11.87% 13.43% 14.07% 12.81% 16.2% 12.66% 12.51% 14.2% 13.95% 12.34% 13.6% 14.85%
EPS 2 1.220 1.120 0.9600 1.090 1.220 1.160 1.380 1.030 1.080 1.310 1.070 1.020 1.150 1.300
Dividend per Share 2 - 3.242 - - - - - - - - - 1.250 - 1.930
Announcement Date 11/11/21 17/03/22 12/05/22 11/08/22 10/11/22 16/03/23 11/05/23 10/08/23 09/11/23 21/03/24 - - - -
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 16,972 14,930 19,774 - - 25,200 27,456 27,232
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.654 x 2.202 x 2.159 x - - 2.192 x 2.34 x 2.148 x
Free Cash Flow 1 3,526 3,691 258 - - 2,633 2,895 3,560
ROE (net income / shareholders' equity) 23.2% 27.1% 32.7% - - 27.4% 26.2% 23.3%
ROA (Net income/ Total Assets) 6.26% 7.82% 8.24% - - 6.81% 6.27% 6.08%
Assets 1 43,146 46,594 57,613 - - 67,660 74,380 86,792
Book Value Per Share 2 11.30 12.10 13.10 - - 15.90 16.90 20.00
Cash Flow per Share 2 - 5.520 3.350 - - 6.430 - -
Capex 1 2,262 2,671 4,207 - - 6,129 6,496 6,498
Capex / Sales 7.56% 8.64% 10.73% - - 15.64% 15.88% 15.43%
Announcement Date 09/03/20 25/03/21 17/03/22 16/03/23 21/03/24 - - -
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for CPFL Energia S.A.

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
11
Last Close Price
32.9 BRL
Average target price
39.62 BRL
Spread / Average Target
+20.43%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
CPFL ENERGIA S.A. Stock CPFL Energia S.A.
-13.74% 7.49B
NEXTERA ENERGY Stock NextEra Energy
+19.94% 148B
SOUTHERN COMPANY Stock Southern Company
+10.71% 84.14B
IBERDROLA, S.A. Stock Iberdrola, S.A.
+0.84% 80.67B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+5.50% 78.89B
ENEL S.P.A. Stock Enel S.p.A.
-4.22% 69.89B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+77.95% 63.2B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+11.52% 47.37B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 45.87B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+10.96% 43.69B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. CPFE3 Stock
  4. Financials CPFL Energia S.A.