Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.09 CAD | +2.83% | +7.92% | +2.83% |
03-06 | Transcript : Covalon Technologies Ltd. - Shareholder/Analyst Call | |
02-28 | Covalon Technologies Ltd. Reports Earnings Results for the First Quarter Ended December 31, 2023 | CI |
Valuation
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 186.6 | 59.38 | 30.98 | 65.45 | 61.34 | 37 |
Enterprise Value (EV) 1 | 182.6 | 67.9 | 48.38 | 42.54 | 48.08 | 29.77 |
P/E ratio | 121 x | -5.61 x | -4.44 x | 2.78 x | -6.44 x | -8.33 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 6.98 x | 1.75 x | 1.2 x | 3.35 x | 3.38 x | 1.39 x |
EV / Revenue | 6.83 x | 2 x | 1.88 x | 2.17 x | 2.65 x | 1.12 x |
EV / EBITDA | 97.9 x | -9.35 x | -9.56 x | 85.8 x | -5.68 x | -7.53 x |
EV / FCF | -90 x | -15.8 x | -19 x | -441 x | -8.01 x | -11 x |
FCF Yield | -1.11% | -6.33% | -5.26% | -0.23% | -12.5% | -9.08% |
Price to Book | 14.3 x | 3.98 x | 3.4 x | 1.96 x | 2.53 x | 1.97 x |
Nbr of stocks (in thousands) | 21,952 | 25,819 | 25,819 | 25,869 | 25,347 | 24,670 |
Reference price 2 | 8.500 | 2.300 | 1.200 | 2.530 | 2.420 | 1.500 |
Announcement Date | 17/12/18 | 28/01/20 | 28/01/21 | 13/12/21 | 25/01/23 | 26/01/24 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 26.72 | 34 | 25.8 | 19.56 | 18.15 | 26.6 |
EBITDA 1 | 1.866 | -7.263 | -5.06 | 0.4958 | -8.461 | -3.954 |
EBIT 1 | 1.618 | -7.776 | -5.619 | 0.0365 | -9.142 | -4.528 |
Operating Margin | 6.05% | -22.87% | -21.78% | 0.19% | -50.38% | -17.03% |
Earnings before Tax (EBT) 1 | 1.618 | -9.138 | -6.952 | 0.419 | -9.254 | -4.461 |
Net income 1 | 1.618 | -9.138 | -6.952 | 23.48 | -9.663 | -4.461 |
Net margin | 6.05% | -26.87% | -26.95% | 120.02% | -53.25% | -16.77% |
EPS 2 | 0.0700 | -0.4100 | -0.2700 | 0.9092 | -0.3759 | -0.1800 |
Free Cash Flow 1 | -2.03 | -4.3 | -2.547 | -0.0965 | -5.999 | -2.703 |
FCF margin | -7.59% | -12.65% | -9.87% | -0.49% | -33.06% | -10.16% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 17/12/18 | 28/01/20 | 28/01/21 | 13/12/21 | 25/01/23 | 26/01/24 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 8.52 | 17.4 | - | - | - |
Net Cash position 1 | 3.96 | - | - | 22.9 | 13.3 | 7.23 |
Leverage (Debt/EBITDA) | - | -1.173 x | -3.438 x | - | - | - |
Free Cash Flow 1 | -2.03 | -4.3 | -2.55 | -0.1 | -6 | -2.7 |
ROE (net income / shareholders' equity) | 14.6% | -65.1% | -57.8% | 1.97% | -32.1% | -20.7% |
ROA (Net income/ Total Assets) | 6.38% | -16.4% | -9.45% | 0.06% | -16.1% | -10.2% |
Assets 1 | 25.34 | 55.76 | 73.55 | 38,741 | 60 | 43.56 |
Book Value Per Share 2 | 0.6000 | 0.5800 | 0.3500 | 1.290 | 0.9600 | 0.7600 |
Cash Flow per Share 2 | 0.2500 | 0.3700 | 0.1400 | 0.9900 | 0.6100 | 0.3600 |
Capex 1 | 0.73 | 1.26 | 0.37 | 0.18 | 0.6 | 0.49 |
Capex / Sales | 2.72% | 3.72% | 1.44% | 0.9% | 3.31% | 1.86% |
Announcement Date | 17/12/18 | 28/01/20 | 28/01/21 | 13/12/21 | 25/01/23 | 26/01/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+2.83% | 19.68M | |
+17.96% | 44.96B | |
+1.17% | 42.65B | |
+48.77% | 41.85B | |
-4.27% | 29.04B | |
+11.42% | 26.08B | |
-21.39% | 19.03B | |
+4.86% | 12.75B | |
+27.29% | 12.06B | |
-3.50% | 11.75B |
- Stock Market
- Equities
- COV Stock
- Financials Covalon Technologies Ltd.