Stock COUR COURTOIS S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Courtois S.A.

Equities

COUR

FR0000065393

Real Estate Development & Operations

Market Closed - Euronext Paris
Other stock markets
 15:30:21 30/04/2024 BST 		5-day change 1st Jan Change
127 EUR -.--% Intraday chart for Courtois S.A. -.--% -3.05%
2023 Courtois S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 Courtois S.A. Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 9.938 9.295 9.066 7.675 8.616 9.479
Enterprise Value (EV) 1 12.34 10.94 11.88 6.627 7.803 3.243
P/E ratio 19.7 x 16.8 x 52.7 x 38.5 x -165 x 14.1 x
Yield 1.46% 0.9% - - - 2.1%
Capitalization / Revenue 3.95 x 3.74 x 1.57 x 1.68 x 2.09 x 1.05 x
EV / Revenue 4.9 x 4.4 x 2.06 x 1.45 x 1.9 x 0.36 x
EV / EBITDA 38 x 15.7 x 23.3 x 14.6 x -260 x 3.48 x
EV / FCF -2.16 x 11.9 x -7.84 x 4.86 x -24.8 x 0.62 x
FCF Yield -46.4% 8.38% -12.7% 20.6% -4.03% 161%
Price to Book 0.55 x 0.51 x 0.49 x 0.41 x 0.46 x 0.49 x
Nbr of stocks (in thousands) 72.5 72.6 72.5 72.4 72.4 72.4
Reference price 2 137.0 128.0 125.0 106.0 119.0 131.0
Announcement Date 26/04/18 25/04/19 25/03/20 04/04/22 04/04/22 14/04/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2.517 2.487 5.77 4.564 4.117 9.067
EBITDA 1 0.325 0.695 0.511 0.453 -0.03 0.931
EBIT 1 0.324 0.669 0.49 0.422 -0.061 0.897
Operating Margin 12.87% 26.9% 8.49% 9.25% -1.48% 9.89%
Earnings before Tax (EBT) 1 0.354 0.766 0.34 0.426 0.056 0.798
Net income 1 0.504 0.554 0.172 0.199 -0.052 0.672
Net margin 20.02% 22.28% 2.98% 4.36% -1.26% 7.41%
EPS 2 6.939 7.638 2.370 2.750 -0.7200 9.287
Free Cash Flow 1 -5.722 0.9166 -1.515 1.363 -0.3141 5.214
FCF margin -227.32% 36.86% -26.26% 29.86% -7.63% 57.5%
FCF Conversion (EBITDA) - 131.89% - 300.8% - 559.99%
FCF Conversion (Net income) - 165.46% - 684.74% - 775.82%
Dividend per Share 2 2.000 1.150 - - - 2.750
Announcement Date 26/04/18 25/04/19 25/03/20 04/04/22 04/04/22 14/04/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 2.4 1.65 2.82 - - -
Net Cash position 1 - - - 1.05 0.81 6.24
Leverage (Debt/EBITDA) 7.375 x 2.368 x 5.515 x - - -
Free Cash Flow 1 -5.72 0.92 -1.52 1.36 -0.31 5.21
ROE (net income / shareholders' equity) 2.89% 3.08% 1.32% 1.32% 0.21% 3.22%
ROA (Net income/ Total Assets) 0.85% 1.57% 1.01% 0.8% -0.12% 2.07%
Assets 1 59.22 35.29 17.08 24.92 41.9 32.41
Book Value Per Share 2 248.0 253.0 255.0 258.0 257.0 266.0
Cash Flow per Share 2 39.90 50.90 30.30 85.70 96.40 115.0
Capex 1 0.15 0.08 0.04 0.04 0.36 0.75
Capex / Sales 5.88% 3.02% 0.76% 0.88% 8.72% 8.26%
Announcement Date 26/04/18 25/04/19 25/03/20 04/04/22 04/04/22 14/04/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
COURTOIS S.A. Stock Courtois S.A.
-3.05% 9.83M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+37.77% 28.71B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.85% 26.95B
DLF LIMITED Stock DLF Limited
+22.78% 26.45B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.61% 25.94B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+46.99% 23.39B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.96% 20.4B
EMAAR PROPERTIES Stock Emaar Properties
-2.65% 19.76B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.59% 16.53B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.16% 15.1B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. COUR Stock
  4. Financials Courtois S.A.