Valuation Cosmos Technology International

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 09:50:02 24/07/2026 BST			5-day change	1st Jan Change
0.2500 ^MYR	-1.96%		0.00%	-13.79%

06-24	Cosmos Technology International Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended April 30, 2026	CI
03-27	Cosmos Technology International Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended January 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2023	2024	2025
Market Cap ¹	120.6	124.4	76.95
Change	-	3.19%	-38.14%
Enterprise Value (EV) ¹	111.6	119.4	53.45
Change	-	6.99%	-55.22%
P/E	29.4x	54.5x	-8.72x
PBR	2.38x	2.35x	1.79x
PEG	-1x	-1.2x	0x
Capitalization / Revenue	2.07x	3.47x	3.83x
EV / Revenue	1.91x	3.33x	2.66x
EV / EBITDA	16.6x	22.5x	12.4x
EV / EBIT	20.4x	34.2x	18.5x
EV / FCF	-7.57x	-44.3x	2.49x
FCF Yield	-13.2%	-2.26%	40.2%
Dividend per Share ²	0.005	-	0.005
Rate of return	1.06%	-	1.67%
EPS ²	0.016	0.0089	-0.0344
Distribution rate	31.3%	-	-14.5%
Net sales ¹	58.27	35.81	20.07
EBITDA ¹	6.725	5.314	4.299
EBIT ¹	5.477	3.485	2.894
Net income ¹	3.67	2.295	-8.828
Net Debt ¹	-8.991	-5.045	-23.5
Reference price ²	0.4700	0.4850	0.3000
Nbr of stocks (in thousands)	256,501	256,501	256,501
Announcement Date	28/08/23	28/08/24	28/08/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COSMOS TECHNOLOGY INTERNATIONAL	-	-	-	-	16M
PARKER-HANNIFIN CORPORATION	36.2x	6.21x	23.04x	0.74%	124B
FANUC CORPORATION	32.43x	6.02x	20.83x	1.86%	39.51B
INGERSOLL RAND INC.	35.2x	4.49x	16.57x	0.1%	32.99B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.64x	1.79x	13.14x	2.25%	30.77B
DOVER CORPORATION	21.81x	3.17x	13.67x	1.07%	26.64B
SMC CORPORATION	25.19x	3.96x	13.29x	1.45%	27.99B
XYLEM INC.	25.54x	3.08x	13.41x	1.49%	27.78B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	106.25x	36.76x	86.18x	0.36%	24.99B
ALFA LAVAL AB	27.15x	3.37x	16.55x	1.66%	24.4B
Average	36.82x	7.65x	24.08x	1.22%	35.93B
Weighted average by Cap.	35.95x	6.94x	23.11x	1.11%