Company Valuation: Copper Standard Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 2.801 7.321 21.37 22.3 19.34
Change - 161.4% 191.89% 4.35% -13.29%
Enterprise Value (EV) 1 2.052 5.657 17.96 21.68 18.98
Change - 175.64% 217.42% 20.73% -12.43%
P/E -26.1x -26.7x -13.3x -22.4x -1.15x
PBR 6.14x 1.93x 1.56x 1.18x 4.46x
PEG 0.4x -3.03x -0.2x 0.4x -0x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -8.17x -9.28x -15.2x -16.3x -1.17x
EV / FCF -3.46x 17.2x 114x -47.4x 3.91x
FCF Yield -28.9% 5.83% 0.87% -2.11% 25.6%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0247 -0.0269 -0.0418 -0.0201 -0.3132
Distribution rate - - - - -
Net sales - - - - -
EBITDA - - -0.949 -1.099 -1.919
EBIT 1 -0.2511 -0.6095 -1.179 -1.328 -16.27
Net income 1 -0.2725 -0.672 -1.284 -0.8551 -16.32
Net Debt 1 -0.7484 -1.664 -3.414 -0.6202 -0.3518
Reference price 2 0.6450 0.7200 0.5550 0.4500 0.3600
Nbr of stocks (in thousands) 13,027 30,505 38,505 49,553 53,709
Announcement Date 29/03/22 28/04/23 17/04/24 24/04/25 28/04/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 17.53M
15.81x3.7x6.71x3.67% 206B
10.2x2.44x5.39x5.86% 141B
13.27x3.91x6.46x3.74% 93.36B
10.84x0.36x5.82x3.34% 81.68B
26.18x5.84x15.66x-.--% 58.29B
112.78x2.98x7.3x1.8% 53.17B
10.55x2.64x5.03x0.59% 29.74B
10.24x3.24x4.9x5.99% 22.06B
10.06x3.7x6.24x4.9% 22.49B
Average 24.44x 3.20x 7.06x 3.32% 70.76B
Weighted average by Cap. 21.35x 3.16x 6.95x 3.61%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Copper Standard Resources Inc.

Historical PBR trend

Valuation ratios - PBR - Copper Standard Resources Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Copper Standard Resources Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Copper Standard Resources Inc.

  1. Stock Market
  2. Stocks
  3. CSR Stock
  4. Valuation Copper Standard Resources Inc.