|
End-of-day quote
London S.E.
20/08/2026
|
5-day change | 1st Jan Change | ||
| 33.84 EUR | +0.80% |
|
+14.21% | -13.21% |
| 08-19 | Car-Seller Copart Is Among Suitors for Software Firm CCC | MT |
| 08-18 | Copart in Talks to Acquire CCC Intelligent Solutions | MT |
Company Valuation: Copart, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,777 | 30,446 | 42,201 | 50,357 | 43,831 | 31,292 | - | - |
| Change | - | -12.45% | 38.61% | 19.33% | -12.96% | -28.61% | - | - |
| Enterprise Value (EV) 1 | 34,126 | 29,064 | 41,254 | 48,843 | 41,051 | 26,857 | 25,645 | 23,859 |
| Change | - | -14.84% | 41.95% | 18.39% | -15.95% | -34.57% | -4.52% | -6.96% |
| P/E | 37.7x | 28.3x | 34.5x | 37.4x | 28.5x | 21.4x | 20.2x | 18.3x |
| PBR | 9.84x | 6.58x | 7.14x | 6.68x | 4.76x | 3.36x | 2.94x | 2.52x |
| PEG | - | 1.8x | 2.6x | 3.99x | 2.1x | -35.82x | 3.46x | 1.7x |
| Capitalization / Revenue | 12.9x | 8.7x | 10.9x | 11.9x | 9.43x | 6.74x | 6.49x | 5.98x |
| EV / Revenue | 12.7x | 8.3x | 10.7x | 11.5x | 8.83x | 5.79x | 5.32x | 4.56x |
| EV / EBITDA | 27.1x | 19.2x | 25.1x | 27.7x | 21.4x | 14x | 12.8x | 11.1x |
| EV / EBIT | 30x | 21.1x | 27.8x | 31.1x | 24.2x | 15.9x | 14.6x | 12.6x |
| EV / FCF | 65.3x | 34.6x | 48.7x | 50.8x | 33.4x | 20x | 19x | 15.8x |
| FCF Yield | 1.53% | 2.89% | 2.05% | 1.97% | 3% | 5% | 5.26% | 6.32% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.975 | 1.13 | 1.28 | 1.4 | 1.59 | 1.58 | 1.673 | 1.851 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,693 | 3,501 | 3,870 | 4,237 | 4,647 | 4,642 | 4,820 | 5,233 |
| EBITDA 1 | 1,260 | 1,514 | 1,646 | 1,762 | 1,914 | 1,915 | 1,999 | 2,153 |
| EBIT 1 | 1,136 | 1,375 | 1,487 | 1,572 | 1,697 | 1,685 | 1,762 | 1,894 |
| Net income 1 | 936.5 | 1,090 | 1,238 | 1,363 | 1,552 | 1,513 | 1,556 | 1,710 |
| Net Debt 1 | -650.6 | -1,382 | -946.5 | -1,514 | -2,781 | -4,435 | -5,648 | -7,433 |
| Reference price 2 | 36.75 | 32.02 | 44.20 | 52.33 | 45.33 | 33.80 | 33.80 | 33.80 |
| Nbr of stocks (in thousands) | 946,314 | 950,690 | 954,880 | 962,298 | 966,936 | 925,811 | - | - |
| Announcement Date | 08/09/21 | 07/09/22 | 14/09/23 | 04/09/24 | 04/09/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.51x | 1.54x | 10.59x | 0.93% | 272B | |
| 93.08x | 12.21x | 65.51x | -.--% | 192B | |
| 9.37x | 0.8x | 3.56x | -.--% | 126B | |
| 50.19x | 2.02x | 20.83x | -.--% | 97.48B | |
| -41.64x | 0.88x | 48.35x | -.--% | 66.91B | |
| 23.48x | 4.09x | 13.56x | 1.18% | 46.34B | |
| 21.39x | 5.79x | 14.03x | - | 31.29B | |
| 31.1x | 3.6x | 12.04x | 1.48% | 16.12B | |
| 5.35x | 0.21x | 2.18x | 4.15% | 6.98B | |
| Average | 23.87x | 3.46x | 21.18x | 0.97% | 95.02B | |
| Weighted average by Cap. | 34.59x | 4.15x | 26.26x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CPRT Stock
- 0ACI Stock
- Valuation Copart, Inc.
Select your edition
All financial news and data tailored to specific country editions
