|
Market Closed -
Euronext Paris
16:35:06 01/02/2018 GMT
|
5-day change | 1st Jan Change | ||
| 11.00 EUR | +8.91% |
|
-.--% | - |
| 08-12 | Moody's Changes Constellium's Outlook to Positive; Rating Maintained | MT |
| 07-30 | Deutsche Bank Adjusts Constellium SE Price Target to $39 From $40, Maintains Buy Rating | MT |
Company Valuation: Constellium SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,231 | 1,597 | 2,651 | 1,451 | 2,212 | 3,165 | - | - |
| Change | - | -28.41% | 65.98% | -45.27% | 52.48% | 43.07% | - | - |
| Enterprise Value (EV) 1 | 4,213 | 3,488 | 4,315 | 3,148 | 3,756 | 4,544 | 4,233 | 3,695 |
| Change | - | -17.2% | 23.71% | -27.05% | 19.31% | 20.97% | -6.85% | -12.7% |
| P/E | 9x | 5.37x | 21.5x | 27.3x | 9.89x | 6.93x | 10.4x | 9.76x |
| PBR | 8.16x | 2.19x | 3.15x | 2.26x | 2.78x | 2.7x | 2.14x | 1.69x |
| PEG | - | 0.3x | -0.4x | -0.5x | 0x | 0x | -0.3x | 1.48x |
| Capitalization / Revenue | 0.36x | 0.2x | 0.37x | 0.21x | 0.31x | 0.35x | 0.35x | 0.35x |
| EV / Revenue | 0.68x | 0.43x | 0.6x | 0.45x | 0.53x | 0.5x | 0.47x | 0.41x |
| EV / EBITDA | 7.25x | 5.18x | 6.05x | 5.29x | 5.25x | 5.06x | 5.12x | 4.28x |
| EV / EBIT | 13.4x | 10.4x | 12.8x | 13.4x | 8.59x | 6.29x | 7.84x | 6.57x |
| EV / FCF | 33.7x | 19.2x | 25.4x | -32.9x | 24.9x | 13.4x | 11.4x | 11.1x |
| FCF Yield | 2.97% | 5.22% | 3.94% | -3.04% | 4.01% | 7.44% | 8.8% | 8.99% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.75 | 2.06 | 0.84 | 0.3631 | 1.623 | 3.369 | 2.246 | 2.394 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,152 | 8,120 | 7,239 | 7,028 | 7,144 | 9,011 | 9,061 | 8,919 |
| EBITDA 1 | 581 | 673 | 713 | 595.3 | 715.3 | 898.6 | 826.9 | 863.9 |
| EBIT 1 | 314 | 334 | 337 | 235.1 | 437.1 | 722.6 | 540 | 562.8 |
| Net income 1 | 257 | 301 | 125 | 53.51 | 230.8 | 468.9 | 316.3 | 320 |
| Net Debt 1 | 1,982 | 1,891 | 1,664 | 1,697 | 1,544 | 1,379 | 1,068 | 530 |
| Reference price 2 | 15.75 | 11.07 | 18.06 | 9.92 | 16.05 | 23.35 | 23.35 | 23.35 |
| Nbr of stocks (in thousands) | 141,677 | 144,302 | 146,820 | 146,266 | 137,802 | 135,528 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 21/02/24 | 20/02/25 | 18/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.88x | 1.3x | 4.79x | - | 36.76B | |
| 8.95x | 0.91x | 6.5x | 0.56% | 23.84B | |
| 6.24x | 0.67x | 2.89x | 5.68% | 23.43B | |
| 10.07x | 0.89x | 5.2x | 5.41% | 19.85B | |
| 8.81x | - | - | 5.68% | 13.62B | |
| 8.31x | 0.92x | 4.51x | 0.8% | 13.19B | |
| 7.12x | 1.26x | 3.92x | 6.77% | 9.1B | |
| 6.87x | 1.47x | 4.52x | 7.48% | 8.98B | |
| 9.82x | 2.76x | 5.82x | 3.52% | 7.28B | |
| Average | 8.23x | 1.27x | 4.77x | 4.49% | 17.34B | |
| Weighted average by Cap. | 8.18x | 1.12x | 4.77x | 4.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSTM Stock
- CSTM Stock
- Valuation Constellium SE
Select your edition
All financial news and data tailored to specific country editions
